GE Vernova Inc. Stock Compensation Disclosure
WEIGHTED AVERAGE GRANT DATE FAIR VALUE (In dollars) | 2025 | 2024 |
Stock options | $122.42 | $69.56 |
RSUs | 360.53 | 167.57 |
PSUs | 355.51 | 182.85 |
KEY ASSUMPTIONS USED IN THE BLACK-SCHOLES VALUATION FOR STOCK OPTIONS | 2025 | 2024 |
Risk-free interest rate | 4.1% | 4.3% |
Dividend yield | 0.3% | —% |
Expected volatility | 30% | 30% |
Expected term (in years) | 6.0 | 6.8 |
Strike price (in dollars) | $335.18 | $170.03 |
SHARE-BASED COMPENSATION ACTIVITY | Stock options | |||
Shares (in thousands) | Weighted average exercise price (in dollars) | Weighted average contractual term (in years) | Intrinsic value (in millions) | |
Outstanding at January 1, 2025 | 2,737 | $131.16 | ||
Granted | 66 | 335.18 | ||
Exercised | (589) | 100.14 | ||
Forfeited | (91) | 181.02 | ||
Expired | (11) | 146.60 | ||
Outstanding at December 31, 2025 | 2,113 | $144.04 | 6.8 | $1,077 |
Exercisable at December 31, 2025 | 710 | $83.37 | 3.5 | $405 |
Expected to vest | 1,180 | $174.86 | 8.4 | $565 |
RSUs | PSUs | ||||||||
Shares (in thousands) | Weighted average grant date fair value (in dollars) | Weighted average vesting period (in years) | Intrinsic value (in millions) | Shares (in thousands) | Weighted average grant date fair value (in dollars) | Weighted average vesting period (in years) | Intrinsic value (in millions) | ||
Outstanding at January 1, 2025 | 3,008 | $89.06 | 1,076 | $128.74 | |||||
Granted | 297 | 360.53 | 183 | 355.51 | |||||
Vested | (1,842) | 78.25 | (1) | 208.69 | |||||
Forfeited | (119) | 145.93 | (94) | 171.08 | |||||
Outstanding at December 31, 2025 | 1,344 | $164.11 | 0.6 | $878 | 1,164 | $166.61 | 0.8 | $761 | |
Expected to vest | 1,271 | $160.62 | 0.6 | $831 | N/A | N/A | N/A | N/A | |
SHARE-BASED COMPENSATION EXPENSE | 2025 | 2024 |
Share-based compensation expense (pre-tax) (a) | $257 | $155 |
Income tax benefit | (181) | (59) |
Share-based compensation expense (after-tax) | $76 | $96 |
OTHER SHARE-BASED COMPENSATION DATA | 2025 | 2024 |
Cash received from stock options exercised | $55 | $130 |
Intrinsic value of stock options exercised and RSU/PSUs vested | 920 | 424 |
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Jan 29, 2026 | Showing above |
| 2024 | Feb 6, 2025 | |
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.