Grocery Outlet Holding Corp. Earnings Per Share Disclosure
| Fiscal Year Ended | |||||||||||||||||
| December 28, 2024 | December 30, 2023 | December 31, 2022 | |||||||||||||||
| Numerator | |||||||||||||||||
| Net income and comprehensive income | $ | 39,465 | $ | 79,437 | $ | 65,052 | |||||||||||
| Denominator | |||||||||||||||||
| Weighted-average shares outstanding - basic | 98,707 | 98,709 | 96,812 | ||||||||||||||
| Effect of dilutive options | 624 | 1,760 | 2,813 | ||||||||||||||
| Effect of dilutive RSUs and PSUs | 284 | 362 | 537 | ||||||||||||||
Weighted-average shares outstanding - diluted (1) | 99,615 | 100,831 | 100,162 | ||||||||||||||
| Earnings per share: | |||||||||||||||||
| Basic | $ | 0.40 | $ | 0.80 | $ | 0.67 | |||||||||||
| Diluted | $ | 0.40 | $ | 0.79 | $ | 0.65 | |||||||||||
| Fiscal Year Ended | |||||||||||||||||
| December 28, 2024 | December 30, 2023 | December 31, 2022 | |||||||||||||||
Stock options | 370 | — | — | ||||||||||||||
| RSUs | 691 | 34 | 98 | ||||||||||||||
| Total | 1,061 | 34 | 98 | ||||||||||||||
About Earnings Per Share Disclosures
The earnings per share disclosure breaks down the calculation from net income to both basic and diluted EPS, revealing the full impact of a company's capital structure on per-share economics. The reconciliation between basic and diluted share counts exposes how many stock options, RSUs, convertible securities, and warrants are potentially dilutive to existing shareholders.
Key signals: a widening gap between basic and diluted shares indicates growing dilution from equity compensation or convertible instruments. Anti-dilutive securities excluded from the diluted calculation deserve attention — they represent latent dilution that will materialize if the stock price rises. Watch for the effect of share buybacks on per-share metrics: EPS growth driven primarily by repurchases rather than income growth signals weakening fundamentals. Compare year-over-year changes in the diluted share count against equity compensation expense to assess whether management is effectively managing dilution.