15. Income Tax

For financial reporting purposes, the income before income taxes included the following components for the years ended December 31, 2025, 2024, and 2023 (in thousands):

 

For the Years Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

United States

 

$

29,495

 

 

$

20,239

 

 

$

97,212

 

Foreign

 

 

(2,683

)

 

 

(2,105

)

 

 

391

 

Income before income taxes

 

$

26,812

 

 

$

18,134

 

 

$

97,603

 

Significant components of the provision (benefit) for income taxes for the years ended December 31, 2025, 2024, and 2023 are as follows (in thousands):

 

For the Years Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

176

 

 

$

 

 

$

 

State

 

 

2,628

 

 

 

1,137

 

 

 

1,097

 

Foreign

 

 

1,128

 

 

 

6

 

 

 

 

 

 

3,932

 

 

 

1,143

 

 

 

1,097

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

8,966

 

 

 

3,533

 

 

 

(40,743

)

State

 

 

1,683

 

 

 

(9

)

 

 

(7,971

)

Foreign

 

 

(692

)

 

 

(279

)

 

 

(458

)

 

 

9,957

 

 

 

3,245

 

 

 

(49,172

)

Total

 

$

13,889

 

 

$

4,388

 

 

$

(48,075

)

The provision (benefit) for income taxes differs from income taxes computed at the federal statutory tax rates for the years ended December 31, 2025, 2024, and 2023 as a result of the following items (dollars in thousands):

 

For the Year Ended December 31,

 

 

2025

 

U.S. federal statutory tax rate

 

$

5,630

 

 

 

21.0

%

State and local income taxes, net of federal income tax effect (1)

 

 

3,407

 

 

 

12.7

%

Foreign tax effects

 

 

1,175

 

 

 

4.4

%

Effect of changes in tax laws or rates enacted in the current period

 

 

 

 

 

 

Effect of cross border tax laws

 

 

 

 

 

 

Global Intangible Low-Taxed Income

 

 

1,618

 

 

 

6.0

%

Tax credits

 

 

 

 

 

 

Research and development credits

 

 

(1,334

)

 

 

(5.0

)%

Changes in valuation allowances

 

 

(8,525

)

 

 

(31.8

)%

Nontaxable or nondeductible items

 

 

 

 

 

 

Nondeductible officer's compensation

 

 

2,756

 

 

 

10.3

%

Excess tax benefits on stock-based compensation

 

 

1,229

 

 

 

4.6

%

Foreign branch income/(loss)

 

 

(941

)

 

 

(3.5

)%

Other

 

 

102

 

 

 

0.4

%

Changes in unrecognized tax benefits

 

 

 

 

 

 

Other

 

 

 

 

 

 

Capital loss expiration

 

 

8,525

 

 

 

31.8

%

Other

 

 

247

 

 

 

0.9

%

Income tax provision

 

$

13,889

 

 

 

51.8

%

 

(1) State taxes in California, Illinois and New York City made up the majority (greater than 50%) of the effect in this category.

 

 

For the Years Ended December 31,

 

 

2024

 

 

2023

 

Federal statutory rate

 

 

21.0

%

 

 

21.0

%

Effect of:

 

 

 

 

 

 

Change in valuation allowance

 

 

1.2

 

 

 

(74.5

)

State income taxes-net of federal tax benefit

 

 

4.9

 

 

 

5.0

 

Research and development credits

 

 

(12.9

)

 

 

(1.2

)

Nondeductible officer's compensation

 

 

6.5

 

 

 

1.2

 

Excess tax benefits on stock-based compensation

 

 

8.3

 

 

 

(0.4

)

Foreign branch income (loss)

 

 

(2.1

)

 

 

 

Basis adjustment

 

 

(3.6

)

 

 

(0.3

)

Other

 

 

0.9

 

 

 

(0.1

)

Effective tax rate

 

 

24.2

%

 

 

(49.3

)%

The following table presents income taxes paid (net of refunds received) for the year ended December 31, 2025 in the following jurisdictions (in thousands):

 

 

2025

 

Federal

 

$

 

State

 

 

2,873

 

Foreign

 

 

527

 

Total income tax payments

 

$

3,400

 

 

State

 

2025

 

Florida

 

$

1,041

 

California

 

 

728

 

Other

 

 

1,104

 

Total state income tax payments

 

$

2,873

 

 

 

 

 

Foreign

 

2025

 

Brazil

 

$

388

 

United Kingdon

 

 

123

 

Other

 

 

16

 

Total foreign income tax payments

 

$

527

 

 

In addition to the Deferred income taxes on the consolidated balance sheets, the Company has a deferred tax liability of $1.5 million and $4.7 million related to foreign entities included in Other non-current liabilities as of December 31, 2025 and 2024, respectively. Components of the net deferred income tax asset as of December 31, 2025 and 2024 are as follows (in thousands):

 

December 31,

 

 

December 31,

 

 

2025

 

 

2024

 

Deferred income tax assets:

 

 

 

 

 

 

Federal net operating loss (NOL)

 

$

54,373

 

 

$

76,249

 

State NOL

 

 

18,382

 

 

 

20,667

 

Foreign NOL

 

 

15,214

 

 

 

11,632

 

Interest carryforward

 

 

68,213

 

 

 

70,679

 

Operating lease liability

 

 

17,553

 

 

 

19,496

 

Section 174 costs

 

 

10,587

 

 

 

18,112

 

Intangible assets

 

 

7,504

 

 

 

1,671

 

Other

 

 

48,509

 

 

 

48,372

 

Total deferred income tax assets

 

 

240,335

 

 

 

266,878

 

Deferred income tax liabilities:

 

 

 

 

 

 

Intangible assets

 

 

 

 

 

(11,123

)

Right-of-use asset

 

 

(14,608

)

 

 

(16,455

)

Interest rate cap valuation

 

 

(337

)

 

 

(2,366

)

Other

 

 

(245

)

 

 

(1,199

)

Total deferred income tax liabilities

 

 

(15,190

)

 

 

(31,143

)

Total deferred income tax

 

 

225,145

 

 

 

235,735

 

Valuation allowance

 

 

(16,977

)

 

 

(23,160

)

Net deferred income tax asset

 

$

208,168

 

 

$

212,575

 

We regularly assess the need for a valuation allowance related to our deferred income tax assets to determine, based on the weight of all available positive and negative evidence, whether it is more likely than not that some or all of such deferred assets will not be realized. In our assessments, the Company considers recent financial operating results, the scheduled expiration of our net operating losses, future taxable income, the reversal of existing taxable differences, and tax planning strategies. Based on our most recent assessment, as of December 31, 2025 and 2024, the Company had valuation allowances of $17.0 million and $23.2 million, respectively, against its deferred tax assets. The Company’s valuation allowance decreased by $6.2 million. The decrease primarily related to the expiration of an unused U.S. federal and state capital loss tax attributes, partially offset by the establishment of a valuation allowance on state net operating loss carryforwards. Management believes the remaining deferred tax assets are more likely than not to be realized based on the weight of available positive and negative evidence.

The valuation allowances pertain to foreign and state net operating losses. Management believes it is more likely than not that these deferred tax assets will not be realized as of December 31, 2025. If our current operating performance continues, further reversals of our valuation allowance could occur within the next twelve months.

As of December 31, 2025, the federal net operating loss (“NOL”) carryforward, state NOL carryforward and Canadian NOL carryforward were approximately $259 million, $304 million, and $57 million, respectively. We have recorded a deferred tax asset of $54.4 million, $18.4 million, and $15.2 million for federal NOLs, state NOLs, and foreign NOLs, respectively, reflecting the benefit of these loss carryforwards. The federal and state NOLs begin to expire in 2035 and 2027, respectively. The Canadian NOL carryforward begins to expire in 2034.

Uncertain Tax Positions - As of December 31, 2025 and 2024, the total amount of gross unrecognized tax benefits was $2.0 million and $1.7 million, respectively.

The aggregate change in the balance of gross unrecognized tax benefits, which excludes interest and penalties for the years ended December 31, 2025 and 2024 is as follows (in thousands):

 

For the Year Ended December 31,

 

 

For the Year Ended December 31,

 

 

2025

 

 

2024

 

Beginning balances

 

$

1,702

 

 

$

1,934

 

Increases related to tax positions taken during a prior year

 

 

69

 

 

 

149

 

Decreases related to tax positions taken during a prior year

 

 

 

 

 

(782

)

Increases related to tax positions taken during the current year

 

 

261

 

 

 

401

 

Decreases related to settlements with taxing authorities

 

 

 

 

 

 

Decreases related to expiration of the statute of limitations

 

 

 

 

 

 

Ending balances

 

$

2,032

 

 

$

1,702

 

We are subject to taxation and file income tax returns in the United States federal jurisdiction, various states and several foreign jurisdictions including, but not limited to, Canada, Switzerland, United Kingdom, Australia, Brazil and Singapore. With few exceptions, as of December 31, 2025, we are no longer subject to U.S. federal, state, local or foreign examinations by tax authorities for years before 2010.

The total amount of unrecognized tax benefits that, if recognized, would reduce the Company’s effective tax rate is $2.0 million and $1.7 million as of December 31, 2025 and 2024, respectively. We record penalties and interest relating to uncertain tax positions in the income tax provision line item in the consolidated statement of operations. No penalties or interest related to uncertain tax positions were recorded for the years ended December 31, 2025, 2024 or 2023.

All undistributed earnings, to the extent there are any, will remain permanently reinvested to support existing working capital needs in the international subsidiaries. The Company has not provided for deferred taxes on outside basis differences for investments in its international subsidiaries that are unrelated to unremitted earnings as these basis differences will be indefinitely reinvested. The amount of unrecognized deferred tax liability does not have a material impact on the financial statements.

Historical Timeline

Fiscal YearFiled
2025Feb 27, 2026Showing above
2024Mar 14, 2025

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.