GRAPHIC PACKAGING HOLDING CO Leases Disclosure
| Year Ended December 31, | ||||||||
| In millions | 2025 | 2024 | ||||||
Finance lease costs: | ||||||||
| Amortization of right-of-use assets | $ | 10 | $ | 8 | ||||
| Interest on lease liabilities | 8 | 8 | ||||||
| Operating lease costs | 80 | 78 | ||||||
| Short-term lease costs | 32 | 39 | ||||||
| Variable lease costs | 37 | 23 | ||||||
| Total lease costs, net | $ | 167 | $ | 156 | ||||
| Year Ended December 31, | ||||||||
| In millions | 2025 | 2024 | ||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||
| Operating cash flows from operating leases | $ | 76 | $ | 74 | ||||
| Operating cash flows from finance leases | 8 | 8 | ||||||
| Financing cash flows from finance leases | 7 | 7 | ||||||
| Right-of-use assets obtained in exchange for lease obligations: | ||||||||
| Operating leases | 86 | 104 | ||||||
| Finance leases | — | 1 | ||||||
| December 31, | |||||||||||
| In millions, except lease term and discount rate | Balance Sheet Classification | 2025 | 2024 | ||||||||
| Operating Leases: | |||||||||||
| Operating lease right-of-use assets | $ | 279 | $ | 256 | |||||||
| Current operating lease liabilities | $ | 67 | $ | 63 | |||||||
| Noncurrent operating lease liabilities | 228 | 209 | |||||||||
| Total operating lease liabilities | $ | 295 | $ | 272 | |||||||
| Finance Leases: | |||||||||||
| Property, Plant and Equipment | $ | 182 | $ | 182 | |||||||
| Accumulated depreciation | (66) | (57) | |||||||||
| Property, Plant and Equipment, net | $ | 116 | $ | 125 | |||||||
| Current finance lease liabilities | $ | 7 | $ | 7 | |||||||
| Noncurrent finance lease liabilities | 134 | 138 | |||||||||
| Total finance lease liabilities | $ | 141 | $ | 145 | |||||||
| Weighted-Average Remaining Lease Term (Years): | |||||||||||
| Operating leases | 7 | 7 | |||||||||
| Finance leases | 14 | 15 | |||||||||
| Weighted-Average Discount Rate: | |||||||||||
| Operating leases | 4.60 | % | 4.60 | % | |||||||
| Finance leases | 5.21 | % | 5.28 | % | |||||||
| In millions | ||||||||
Year ending December 31, | Operating Leases | Finance Leases | ||||||
| 2026 | $ | 80 | $ | 14 | ||||
| 2027 | 68 | 15 | ||||||
| 2028 | 52 | 15 | ||||||
| 2029 | 39 | 15 | ||||||
| 2030 | 27 | 15 | ||||||
| Thereafter | 95 | 130 | ||||||
| Total lease payments | $ | 361 | $ | 204 | ||||
| Less imputed interest | (66) | (63) | ||||||
| Total | $ | 295 | $ | 141 | ||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 2, 2026 | Showing above |
| 2024 | Feb 12, 2025 | |
| 2023 | Feb 21, 2024 | |
| 2022 | Feb 9, 2023 | |
| 2021 | Feb 22, 2022 | |
| 2020 | Feb 16, 2021 | |
| 2019 | Feb 11, 2020 | |
About Leases Disclosures
Lease disclosures under ASC 842 provide a comprehensive view of a company's leased asset portfolio, including the split between operating and finance leases, discount rates used to present-value future payments, and the maturity schedule of lease obligations. This section reveals a significant source of off-balance-sheet commitments that were largely hidden before the current standard.
Key signals: the weighted-average discount rate affects the size of recorded lease liabilities — a higher rate reduces the reported obligation, so compare the chosen rate against the company's incremental borrowing rate. The operating versus finance lease mix affects both EBITDA and operating income presentation. Watch the maturity table for concentration risk: large payment cliffs in specific years may create cash flow pressure. Variable lease payments excluded from the liability measurement represent real obligations that do not appear on the balance sheet. Compare total lease costs against prior-year operating lease expense to assess the true economic burden.