Note 14 — Business Segment Information

We have four reportable business segments: Well Intervention, Robotics, Shallow Water Abandonment and Production Facilities. Our U.S., U.K. and Brazil Well Intervention operating segments are aggregated into the Well Intervention segment for financial reporting purposes. These reportable segments are strategic business units that utilize different mix of vessels and/or equipment to perform different types of services. All material intercompany transactions between the segments have been eliminated. See Note 1 for more information on our business segments.

Our chief operating decision maker (“CODM”) is the chief operating officer. The CODM uses segment operating income or loss as the measure of segment profit or loss to evaluate segment performance by comparing the results of each segment with its annual budgeted amounts and monthly forecasts as well as the results of other segments. The CODM also uses segment operating income or loss to allocate company resources (including employees, property, and financial resources) to each segment. Information about our segment revenues and our measure of segment profit or loss is shown as follows (in thousands):

Well

Shallow Water

Production

Intervention

  ​ ​ ​

Robotics

  ​ ​ ​

Abandonment

  ​ ​ ​

Facilities

  ​ ​ ​

Total

Year ended December 31, 2025

 

  ​

 

  ​

 

  ​

  ​

External revenues

$

729,371

$

289,841

$

199,569

$

72,693

$

1,291,474

Intersegment revenues (1)

 

 

33,512

 

64

 

 

33,576

Segment revenues

729,371

323,353

199,633

72,693

1,325,050

Elimination of intersegment revenues

(33,576)

Total consolidated net revenues

$

1,291,474

Less (2):

Direct cost of revenues

 

(673,111)

 

(235,975)

 

(171,030)

 

(50,997)

 

Operations support

 

(15,666)

 

(5,597)

 

(10,671)

 

(549)

 

Selling, general and administrative expenses

 

(16,227)

 

(10,456)

 

(7,429)

 

(849)

 

Segment operating income

$

24,367

$

71,325

$

10,503

$

20,298

$

126,493

Year ended December 31, 2024

 

  ​

 

  ​

 

  ​

  ​

External revenues

$

823,472

$

259,639

$

186,740

$

88,709

$

1,358,560

Intersegment revenues (1)

 

6,390

 

38,039

 

239

 

 

44,668

Segment revenues

829,862

297,678

186,979

88,709

1,403,228

Elimination of intersegment revenues

(44,668)

Total consolidated net revenues

$

1,358,560

Less (2):

Direct cost of revenues

 

(704,120)

 

(203,849)

 

(175,111)

 

(64,429)

 

Operations support

 

(15,130)

 

(5,542)

 

(12,645)

 

(514)

 

Selling, general and administrative expenses

 

(16,991)

 

(10,944)

 

(8,396)

 

(2,513)

 

Other segment items (3)

 

(416)

 

 

(150)

 

87

 

Segment operating income (loss)

$

93,205

$

77,343

$

(9,323)

$

21,340

$

182,565

Well

Shallow Water

Production

Intervention

  ​ ​ ​

Robotics

  ​ ​ ​

Abandonment

  ​ ​ ​

Facilities

  ​ ​ ​

Total

Year ended December 31, 2023

 

  ​

 

  ​

 

  ​

  ​

External revenues

$

704,365

$

222,612

$

274,866

$

87,885

$

1,289,728

Intersegment revenues (1)

 

3,353

 

35,263

 

88

 

 

38,704

Segment revenues

707,718

257,875

274,954

87,885

1,328,432

Elimination of intersegment revenues

(38,704)

Total consolidated net revenues

$

1,289,728

Less (2):

Direct cost of revenues

 

(646,127)

 

(192,419)

 

(186,873)

 

(63,785)

 

Operations support

 

(14,427)

 

(4,838)

 

(16,820)

 

(606)

 

Selling, general and administrative expenses

 

(14,766)

 

(8,468)

 

(5,088)

 

(2,662)

 

Other segment items (3)

 

 

300

 

67

 

 

Segment operating income

$

32,398

$

52,450

$

66,240

$

20,832

$

171,920

(1)Intersegment amounts are derived primarily from equipment and services provided to other business segments. Beginning in 2024, certain intersegment revenues of Well Intervention are no longer evaluated by the CODM in his assessment of the segment’s results as those revenues are pass-through amounts related to non-core services. For the years ended December 31, 2024 and 2023, $27.6 million and $25.0 million, respectively, have been removed from Well Intervention segment revenues and related intersegment eliminations. This change has no impact on our segment profit or our consolidated revenues and operating income (loss).
(2)The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. Intersegment expenses are included within the amounts shown.
(3)Other segment items in 2024 and 2023 relate to gain (loss) on disposition of assets, net.

The table below provides a reconciliation of segment profit to income before income taxes (in thousands):

Year Ended December 31, 

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Reconciliation of segment profit —

 

  ​

 

  ​

 

  ​

Segment operating income

$

126,493

$

182,565

$

171,920

Long-lived asset impairment (1)

 

(18,064)

 

 

Change in fair value of contingent consideration (2)

(42,246)

Corporate, eliminations and other

 

(43,294)

 

(55,130)

 

(66,164)

Net interest expense

(22,777)

(22,629)

(17,338)

Losses related to convertible senior notes (3)

(20,922)

(37,277)

Other non-operating income (expense), net

122

(1,820)

(1,381)

Income before income taxes

$

42,480

$

82,064

$

7,514

(1)Represents the impairment charge on the remaining net book value of the Thunder Hawk field (Note 5)
(2)Represents the change in fair value of the earnout consideration associated with the Alliance acquisition (Note 3).
(3)Represent the losses from the repurchases and redemptions of the 2026 Notes during December 2023 and the first quarter 2024 (Note 7).

The following items are also regularly provided to the CODM (in thousands):

Year Ended December 31, 

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Capital expenditures (1)

Well Intervention

$

6,062

$

10,955

$

7,763

Robotics

 

7,900

 

10,402

 

3,957

Shallow Water Abandonment

2,010

1,403

6,890

Production Facilities

 

 

 

Corporate, eliminations and other

 

370

 

543

 

978

Total

$

16,342

$

23,303

$

19,588

Depreciation and amortization (2)

Well Intervention

$

140,211

$

123,517

$

113,025

Robotics

 

4,805

 

7,601

 

9,604

Shallow Water Abandonment

23,045

20,463

20,150

Production Facilities

 

19,080

 

21,279

 

21,028

Corporate and eliminations

 

241

 

432

 

309

Total

$

187,382

$

173,292

$

164,116

(1)Represent cash paid principally for the acquisition, construction, upgrade, modification and refurbishment of long-lived property and equipment.
(2)Represents an aggregate of depreciation and amortization expense related to property and equipment and deferred certification and dry dock costs, which is included within the segment expense captions “Direct cost of revenues” and “Selling, general and administrative expenses” as well as the line item caption “Corporate, eliminations and other” presented above.

Revenues by individually significant geographic location are as follows (in thousands):

  ​ ​ ​

Year Ended December 31,

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

U.S.

$

494,544

$

542,860

$

644,755

North Sea (1)

 

272,254

 

249,968

 

274,745

Brazil

 

354,509

 

185,538

 

177,070

Asia Pacific

68,415

222,119

163,957

West Africa

95,519

71,960

8,423

Other

 

6,233

 

86,115

 

20,778

Total

$

1,291,474

$

1,358,560

$

1,289,728

(1)Includes revenues generated from the U.K. of $194.3 million, $181.8 million and $236.2 million, respectively, during the years ended December 31, 2025, 2024 and 2023.

Vessels, systems and other property and equipment work in various offshore basins around the world such as the Gulf of America, Brazil, North Sea, West Africa and Asia Pacific regions. Vessels and equipment may temporarily work in a region other than the country in which those assets are based. For instance, the Q4000 and related IRS system, which are based in the U.S., are temporarily operating offshore West Africa. The following table provides our property and equipment, net of accumulated depreciation, by individually significant country where those assets are based (in thousands):

  ​ ​ ​

December 31,

2025

  ​ ​ ​

2024

U.S.

$

581,297

$

659,721

U.K.

 

583,464

 

578,505

Brazil

 

197,733

 

199,627

Total

$

1,362,494

$

1,437,853

We have not included a disclosure of total assets by segment as management’s focus is on operating performance and cash flow generation and the CODM does not regularly review segment asset information.

Historical Timeline

Fiscal YearFiled
2025Feb 26, 2026Showing above
2024Feb 27, 2025
2023Feb 29, 2024
2022Feb 24, 2023
2021Feb 24, 2022
2020Feb 25, 2021
2019Feb 27, 2020
2018Feb 22, 2019
2017Feb 23, 2018
2016Feb 24, 2017
2015Feb 29, 2016

About Segments Disclosures

Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.

Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.