NOTE 4. SEGMENT REPORTING

 

ASC 280, Segment Reporting, establishes standards for the manner in which companies report financial information about operating segments, products, services, geographic areas and major customers.

 

Our Segments

 

During the year ended June 30, 2025, the revised our reportable segments to a region-focused structure, aligning with changes in our business and organizational structure. This transition was driven by several key developments, including the end of project for the construction of a manufacturing facility in Australia during the fourth fiscal quarter of fiscal 2025 and the reversion of intellectual property rights to the University of Newcastle following the liquidation of LSBD, the former licensor. These events prompted a reassessment of the Company’s operating model and strategic priorities, resulting in the adoption of a region-based segment reporting structure that better aligns with the geographic focus of the business and how management evaluates performance and allocates resources.

 

The following tables set forth the Company’s revenue, government support income, net loss and long-lived assets and inventories by operating and reportable segments.

 

  A)

Revenue, government support income and net loss

 

   2025   2024 
   Year Ended June 30, 
   2025   2024 
Revenue(1)          
United Kingdom  $2,868,027   $2,894,197 
APAC   29,167    43,955 
Americas   22,638    11,407 
Rest of world   132,700    162,222 
Total Revenue  $3,052,532   $3,111,781 
           
Government Support Income          
United Kingdom  $169,208   $210,605 
APAC   647,693    214,171 
Total Government Support Income  $816,901   $424,776 
           
Net Income (Loss) (1)   

      
United Kingdom  $(2,933,973

)  $

(3,121,128

)
APAC   (3,474,856)   

(3,286,034

)
Americas   

(4,300,017

)   

(3,911,798

)
Rest of world   

103,960

    

128,028

 
Total Net Loss  $(10,604,886)  $(10,190,932)

 

(1)Comparative amounts for the prior period have been reclassified to conform to current period presentations.

 

 

  B) Long-lived assets and inventories, net

 

   2025   2024 
   Year Ended June 30 
   2025   2024 
Long-lived assets, net          
United Kingdom  $3,906,667   $4,626,798 
APAC   204,497    617,822 
Americas   -    - 
Rest of world   -    - 
Total Long-Lived Assets  $4,111,164   $5,244,620 
           
Inventories, net          
United Kingdom  $564,559   $731,813 
APAC   70,656    45,724 
Americas   -    - 
Rest of world   -    - 
Total Inventories  $635,215   $777,537 
           
Total Long-Lived Assets and Inventories, net  $4,746,379   $6,022,157 

 

The Company’s segment revenue, segment expenses, segment net income (loss), and a reconciliation of the total reportable segment’s net income (loss) to the consolidated net income(loss) are as follows:

 

                          
   Year ended June 30, 2025
   United Kingdom  APAC  Americas  Rest of world  Total
Revenue  $2,868,027   $29,167   $22,638   $132,700   $3,052,532 
Add: Government support income   169,208    647,693    -    -    816,901 
Less: Cost of revenue (exclusive of amortization shown separately below)   (1,722,369)   (41,576)   (12,988)   (28,740)   (1,805,673)
Selling, general and administrative expenses   (2,512,262)   (2,928,367)   (3,443,288)   -    (8,883,917)
Development and regulatory approval expenses   (531,299)   (910,031)   (955,183)   -    (2,396,513)
Depreciation and amortization   (1,168,155)   (39,720)   -    -    (1,207,875)
Impairment of long-lived assets   -    (220,062)   -    -    (220,062)
Other segment items (2)   (37,123)   (11,960)   88,804    -    39,721 
Segment net income (loss)  $(2,933,973)  $(3,474,856)  $(4,300,017)  $103,960   $(10,604,886)
                          
Reconciliation of net income (loss)                         
Adjustment and reconciling items   -    -    -    -    - 
Consolidated net income (loss)  $(2,933,973)  $(3,474,856)  $(4,300,017)  $103,960   $(10,604,886)

 

(2) Other segment items included interest income, interest expense, realized currency loss and Fair value gain on revaluation of financial instrument.

 

                          
   Year ended June 30, 2024
   United Kingdom  APAC  Americas  Rest of world  Total
Revenue (1)  $2,894,197   $43,955   $11,407   $162,222   $3,111,781 
Add: Government support income   210,605    214,171    -    -    424,776 
Less: Cost of revenue (exclusive of amortization shown separately below) (1)   (1,588,698)   (52,812)   (10,451)   (34,194)   (1,686,155)
Selling, general and administrative expenses   (2,983,697)   (2,827,376)   (3,447,423)   -    (9,258,496)
Development and regulatory approval expenses   (421,499)   (542,456)   (709,851)   -    (1,673,806)
Depreciation and amortization   (1,161,101)   (40,173)   -    -    (1,201,274)
Impairment of long-lived assets   -    -    -    -    - 
Other segment items (2)   (70,935)   (81,343)   244,520    -    92,242 
Segment net income (loss)  $(3,121,128)  $(3,286,034)  $(3,911,798)  $128,028   $(10,190,932)
                          
Reconciliation of net income (loss)                         
Adjustment and reconciling items   -    -    -    -    - 
Consolidated net income (loss)  $(3,121,128)  $(3,286,034)  $(3,911,798)  $128,028   $(10,190,932)

 

(1)Comparative amounts for the prior period have been reclassified to conform to current period presentations.
(2)Other segment items included interest income, interest expense, realized currency loss and Fair value gain on revaluation of financial instrument.

 

About Segments Disclosures

Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.

Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.