Keel Infrastructure Corp. Earnings Per Share Disclosure
NOTE 23: LOSS PER SHARE
The following table presents the computation of basic and diluted loss per share from continuing operations:
| Year ended December 31, | ||||||||||||
| From continuing operations: | 2025 | 2024 | 2023 | |||||||||
| Numerator: | ||||||||||||
| Loss from continuing operations | (208,514 | ) | (7,359 | ) | (39,933 | ) | ||||||
| Effect of Convertible Notes | ||||||||||||
| Numerator for diluted loss per share | (208,514 | ) | (7,359 | ) | (39,933 | ) | ||||||
| Denominator: | ||||||||||||
| Denominator for basic loss per share - weighted average shares outstanding | 551,676,757 | 414,669,947 | 262,237,117 | |||||||||
| Dilutive impact of Convertible Notes | ||||||||||||
| Denominator for diluted loss per share - weighted average shares outstanding | 551,676,757 | 414,669,947 | 262,237,117 | |||||||||
| Loss from continuing operations per common share attributable to common shareholders: | ||||||||||||
| Basic | (0.38 | ) | (0.02 | ) | (0.15 | ) | ||||||
| Diluted | (0.38 | ) | (0.02 | ) | (0.15 | ) | ||||||
The following table presents the computation of basic and diluted loss per share from discontinued operations:
| Year ended December 31, | ||||||||||||
| From discontinued operations | 2025 | 2024 | 2023 | |||||||||
| Numerator: | ||||||||||||
| Loss from discontinued operations | (76,030 | ) | (21,006 | ) | (15,578 | ) | ||||||
| Effect of Convertible Notes | ||||||||||||
| Numerator for diluted loss per share | (76,030 | ) | (21,006 | ) | (15,578 | ) | ||||||
| Denominator: | ||||||||||||
| Denominator for basis loss per share - weighted average shares outstanding | 551,676,757 | 414,669,947 | 262,237,117 | |||||||||
| Dilutive impact of Convertible Notes | ||||||||||||
| Denominator for diluted loss per share - weighted average shares outstanding | 551,676,757 | 414,669,947 | 262,237,117 | |||||||||
| Loss from discontinued operations per common share attributable to common shareholders: | ||||||||||||
| Basic | (0.14 | ) | (0.05 | ) | (0.06 | ) | ||||||
| Diluted | (0.14 | ) | (0.05 | ) | (0.06 | ) | ||||||
Earnings per share
For the year ended December 31, 2025, 2024 and 2023 potentially dilutive securities were excluded from the calculation of diluted loss per share due to their anti-dilutive effect.
The following table presents additional potentially dilutive securities that were excluded from the calculation of diluted loss per share as their inclusion would be anti-dilutive:
| Year ended December 31, | ||||||||||||
| 2025 | 2024 | 2023 | ||||||||||
| Options | 8,995,839 | 6,046,226 | 3,864,150 | |||||||||
| Warrants | 6,874,665 | 5,704,798 | 768,476 | |||||||||
| RSUs | 4,776,810 | 859,942 | 331,735 | |||||||||
| PSUs | 1,682,050 | |||||||||||
| Share awards | 486,252 | |||||||||||
| Convertible note shares | 16,663,468 | |||||||||||
| 39,479,084 | 12,610,966 | 4,964,361 | ||||||||||
Want the next Keel Infrastructure Corp. earnings per share disclosure the moment it drops?
Set a Sentinel and we'll alert you the moment Keel Infrastructure Corp.'s next filing hits EDGAR. No credit card, your email never gets sold.
About Earnings Per Share Disclosures
The earnings per share disclosure breaks down the calculation from net income to both basic and diluted EPS, revealing the full impact of a company's capital structure on per-share economics. The reconciliation between basic and diluted share counts exposes how many stock options, RSUs, convertible securities, and warrants are potentially dilutive to existing shareholders.
Key signals: a widening gap between basic and diluted shares indicates growing dilution from equity compensation or convertible instruments. Anti-dilutive securities excluded from the diluted calculation deserve attention — they represent latent dilution that will materialize if the stock price rises. Watch for the effect of share buybacks on per-share metrics: EPS growth driven primarily by repurchases rather than income growth signals weakening fundamentals. Compare year-over-year changes in the diluted share count against equity compensation expense to assess whether management is effectively managing dilution.