INCOME TAXES
Total income tax expense (benefit) for the years ended December 31, 2025, 2024 and 2023 was allocated as follows: | | | | | | | | | | | | | | | | | | | | |
| | 2025 | | 2024 | | 2023 |
| Total income tax expense (benefit) | | $ | 460 | | | $ | (4,107) | | | $ | (338) | |
For the years ended December 31, 2025, 2024 and 2023 loss before taxes of the Company consists of the following: | | | | | | | | | | | | | | | | | | | | |
| | 2025 | | 2024 | | 2023 |
| Domestic | | $ | (37,060) | | | $ | (27,327) | | | $ | (12,582) | |
| Foreign | | (2,128) | | | (14,602) | | | (8,730) | |
| Total | | $ | (39,188) | | | $ | (41,929) | | | $ | (21,312) | |
The components of income tax expense (benefit) for the years ended December 31, 2025, 2024 and 2023 are as follows: | | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| Current: | | | | | |
| Federal | $ | — | | | $ | — | | | $ | — | |
| State | 116 | | | 104 | | | 85 | |
| Foreign | 497 | | | 525 | | | 740 | |
| 613 | | | 629 | | | 825 | |
| | | | | |
| Deferred: | | | | | |
| Federal | $ | — | | | $ | — | | | $ | — | |
| State | — | | | — | | | — | |
| Foreign | (153) | | | (2,107) | | | (1,163) | |
| | | | | |
| | | | | |
| Decrease in valuation allowance | — | | | (2,629) | | | — | |
| Total income tax expense (benefit) | $ | 460 | | | $ | (4,107) | | | $ | (338) | |
The reconciliation between the effective tax rate and the statutory tax rate is as follows:
| | | | | | | | | | | | | | |
| | Year Ended December 31, 2025 |
| | Amount | | Percent |
| U.S. Federal Statutory Tax Rate | | $ | (8,258) | | | 21.0 | % |
| State and Local Income Taxes, Net of Federal Income Tax Effect (a) | | $ | 92 | | | (0.2) | % |
| Foreign Tax Effects | | | | |
| Canada | | | | |
| Current non-cash Tax Adjustments | | $ | 593 | | | (1.5) | % |
| Other | | $ | (94) | | | 0.2 | % |
| Israel | | $ | 1,277 | | | (3.3) | % |
| Other Foreign Jurisdictions | | $ | (293) | | | 0.7 | % |
| Tax Credits | | | | |
| Foreign Tax Credits | | $ | 426 | | | (1.1) | % |
| Changes in Valuation Allowance | | $ | 8,170 | | | (20.8) | % |
| Nontaxable or Nondeductible Items | | | | |
| Excess tax benefits from stock plans | | $ | 1,069 | | | (2.7) | % |
| Elimination | | $ | (657) | | | 1.7 | % |
| Other | | $ | 190 | | | (0.5) | % |
| Other Adjustments | | | | |
| Unborn foreign tax deduction | | $ | (1,895) | | | 4.8 | % |
| Other | | $ | (160) | | | 0.4 | % |
| Effective Tax Rate | | $ | 460 | | | (1.2) | % |
(a) State taxes in Massachusetts, New York, New York City and Texas made up the majority of the tax effect in this category.
| | | | | | | | | | | | | | | |
| | December 31, |
| | | 2024 | | 2023 |
| Federal statutory rate | | | 21.0 | % | | 21.0 | % |
| State statutory rate, net of federal benefit | | | 1.8 | % | | 1.2 | % |
| Effect of foreign rates different from statutory | | | 0.5 | % | | 0.2 | % |
| Change in state rate | | | 0.4 | % | | (0.3) | % |
| Excess tax benefits from stock plans | | | (1.2) | % | | (0.2) | % |
| Nondeductible/nontaxable or other items | | | 9.3 | % | | (3.3) | % |
| Unborn foreign tax deduction | | | (1.7) | % | | (0.5) | % |
| US benefit of foreign branches | | | 8.0 | % | | 8.6 | % |
| Nondeductible executive compensation | | | (.1) | % | | (1.0) | % |
| Change in valuation allowance | | | (28.2) | % | | (24.1) | % |
| Income tax benefit | | | 9.8 | % | | 1.6 | % |
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The primary temporary differences that give rise to the deferred tax assets and liabilities are certain inventory adjustments, depreciation and amortization, interest expense, stock-based compensation and net operating loss carryforwards.
The deferred tax assets and liabilities consisted of the following at December 31, 2025 and 2024: | | | | | | | | | | | |
| 2025 | | 2024 |
| Deferred tax assets: | | | |
| Inventories, net | $ | 3,562 | | | $ | 4,236 | |
| Stock-based compensation | 6,482 | | | 4,996 | |
| Loss carryforwards | 63,587 | | | 50,831 | |
| Credit carryforwards | 176 | | | 176 | |
| Interest carryforward | 1,181 | | | 534 | |
| | | |
| Lease liabilities | 3,012 | | | 2,103 | |
| Other | 1,761 | | | 1360 | |
| Total deferred tax assets | 79,761 | | | 64,236 | |
| Valuation allowance | (65,313) | | | (53,742) | |
| Net deferred tax assets | 14,448 | | | 10,494 | |
| Deferred tax liabilities: | | | |
| Intangibles | (12,074) | | | (8,726) | |
| Property and equipment | (2,929) | | | (2,933) | |
| Right-of-use assets | (3,027) | | | (2,216) | |
| Total deferred tax liabilities | (18,030) | | | (13,875) | |
| Deferred tax liabilities, net | $ | (3,582) | | | $ | (3,381) | |
The deferred tax assets were fully offset by a valuation allowance at December 31, 2025 and 2024, with the exception of certain deferred tax liabilities in Canada in 2025 and 2024. The Company has recorded tax expense during the year ended December 31, 2025, and tax benefit during the year ended December 31, 2024, for losses generated in certain foreign jurisdictions.
As of December 31, 2025, we had available federal, state and foreign tax loss carryforwards of $172,205, $103,707 and $37,770, respectively. We had available federal tax credits of $176. Net operating losses ("NOLs") generated prior to December 31, 2017 will begin to expire in 2028. Federal net operating losses generated after January 1, 2018 will have an indefinite carryforward period. An ownership change under Section 382 of the Internal Revenue Code was deemed to occur on May 30, 2014. Given the limitation calculation, we anticipate approximately $23,920 in losses generated prior to the ownership change date will be available to be utilized after applying the limitation. The estimated annual limitation is $1,062. A second ownership change under Section 382 was deemed to occur on December 11, 2018. The estimated annual limitation is $9,736, which is increased by $22,430 over the first five years as a result of an unrealized built in gain. NOLs sustained prior to May 30, 2014 will still be constricted by the lower limitation.
Management assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of the existing deferred tax assets. A significant piece of objective negative evidence evaluated was the cumulative loss incurred over the three-year period ended December 31, 2025. Such objective evidence limits the ability to consider other subjective evidence, such as our projections for future growth. As a result, a full valuation continues to be recorded against the Company's net deferred tax assets, with the exception of Canada.
We are subject to taxation in the United States, Indiana and various other state and international jurisdictions. As of December 31, 2025, all tax years from 2008 remain open to examination by the major taxing jurisdictions to which we are subject due to our net operating loss and credit carryforwards from those years. We believe that the income tax filing positions will be sustained on audit and do not anticipate any adjustments that will result in a material change. Therefore, no reserve for uncertain income tax positions has been recorded. Interest and penalties, if any, associated with income tax examinations will be recorded as a component of income taxes.
At December 31, 2025, our foreign operations held cash totaling $4,368. We have not provided for foreign withholding tax on the undistributed earnings from our non-U.S. subsidiaries that are considered to be indefinitely reinvested. If such earnings were to be distributed, any foreign withholding tax would not be significant.
Income Taxes Paid | | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| Federal | $ | — | | | $ | — | | | $ | — | |
| New York | 29 | | | — | | | 43 | |
| Texas | 40 | | | — | | | 28 | |
| Canada | 57 | | | 513 | | | 223 | |
| Other Jurisdictions | 45 | | | 79 | | | 27 | |
| Total Income Taxes Paid | $ | 171 | | | $ | 592 | | | $ | 321 | |
| | | | | |
Listed jurisdictions represents those whose income taxes paid exceeds 5% of total income taxes paid, net of refunds.