LEGGETT & PLATT INC Segments Disclosure
Year Ended December 31, 2025 | Bedding Products | Specialized Products | Furniture, Flooring & Textile Products | Total | ||||||||||||||||||||||
Trade sales 1 | $ | 1,558.4 | $ | 1,122.4 | $ | 1,374.3 | $ | 4,055.1 | ||||||||||||||||||
| Inter-segment sales | 21.0 | 1.6 | 7.5 | 30.1 | ||||||||||||||||||||||
| Total segment sales | 1,579.4 | 1,124.0 | 1,381.8 | 4,085.2 | ||||||||||||||||||||||
| Less: | ||||||||||||||||||||||||||
| Depreciation and amortization | 55.1 | 34.7 | 18.3 | 108.1 | ||||||||||||||||||||||
Nonoperating assets depreciation and amortization 2 | 5.5 | 3.9 | 4.9 | 14.3 | ||||||||||||||||||||||
| Total depreciation and amortization | 60.6 | 38.6 | 23.2 | 122.4 | ||||||||||||||||||||||
| — | (90.9) | — | (90.9) | |||||||||||||||||||||||
| 26.0 | 7.5 | 2.7 | 36.2 | |||||||||||||||||||||||
| Gain on sale of real estate | (21.7) | (1.7) | (5.7) | (29.1) | ||||||||||||||||||||||
| Net gain from insurance proceeds | (34.7) | — | — | (34.7) | ||||||||||||||||||||||
Other segment items 3 | 1,450.5 | 966.2 | 1,283.0 | 3,699.7 | ||||||||||||||||||||||
| Segment EBIT | $ | 98.7 | $ | 204.3 | $ | 78.6 | 381.6 | |||||||||||||||||||
Intersegment eliminations and other 4 | (25.6) | |||||||||||||||||||||||||
| Interest expense net of interest income | (66.3) | |||||||||||||||||||||||||
| Earnings (loss) before income taxes | $ | 289.7 | ||||||||||||||||||||||||
Year Ended December 31, 2024 | Bedding Products | Specialized Products | Furniture, Flooring & Textile Products | Total | ||||||||||||||||||||||
Trade sales 1 | $ | 1,751.7 | $ | 1,239.1 | $ | 1,392.8 | $ | 4,383.6 | ||||||||||||||||||
| Inter-segment sales | 25.0 | 3.3 | 9.8 | 38.1 | ||||||||||||||||||||||
| Total segment sales | 1,776.7 | 1,242.4 | 1,402.6 | 4,421.7 | ||||||||||||||||||||||
| Less: | ||||||||||||||||||||||||||
| Depreciation and amortization | 59.0 | 43.0 | 21.7 | 123.7 | ||||||||||||||||||||||
Nonoperating assets depreciation and amortization 2 | 5.0 | 3.4 | 3.9 | 12.3 | ||||||||||||||||||||||
| Total depreciation and amortization | 64.0 | 46.4 | 25.6 | 136.0 | ||||||||||||||||||||||
| 587.9 | 43.6 | 44.5 | 676.0 | |||||||||||||||||||||||
| 37.4 | 10.1 | 2.3 | 49.8 | |||||||||||||||||||||||
| Gain on sale of real estate | (30.9) | — | — | (30.9) | ||||||||||||||||||||||
| Net gain from insurance proceeds | — | — | (2.2) | (2.2) | ||||||||||||||||||||||
Other segment items 3 | 1,667.3 | 1,077.9 | 1,274.2 | 4,019.4 | ||||||||||||||||||||||
| Segment EBIT | $ | (549.0) | $ | 64.4 | $ | 58.2 | (426.4) | |||||||||||||||||||
Intersegment eliminations and other 4 | (3.5) | |||||||||||||||||||||||||
| Interest expense net of interest income | (79.3) | |||||||||||||||||||||||||
| Earnings (loss) before income taxes | $ | (509.2) | ||||||||||||||||||||||||
Year Ended December 31, 2023 | Bedding Products | Specialized Products | Furniture, Flooring & Textile Products | Total | ||||||||||||||||||||||
Trade sales 1 | $ | 1,964.7 | $ | 1,279.8 | $ | 1,480.8 | $ | 4,725.3 | ||||||||||||||||||
| Inter-segment sales | 31.9 | 1.5 | 11.7 | 45.1 | ||||||||||||||||||||||
| Total segment sales | 1,996.6 | 1,281.3 | 1,492.5 | 4,770.4 | ||||||||||||||||||||||
| Less: | ||||||||||||||||||||||||||
| Depreciation and amortization | 103.9 | 41.1 | 22.5 | 167.5 | ||||||||||||||||||||||
Nonoperating assets depreciation and amortization 2 | 5.3 | 3.3 | 3.8 | 12.4 | ||||||||||||||||||||||
| Total depreciation and amortization | 109.2 | 44.4 | 26.3 | 179.9 | ||||||||||||||||||||||
| 443.7 | — | — | 443.7 | |||||||||||||||||||||||
| Gain on sale of real estate | (5.4) | — | (5.5) | (10.9) | ||||||||||||||||||||||
| Net gain from insurance proceeds | (1.9) | — | (7.0) | (8.9) | ||||||||||||||||||||||
Other segment items 3 | 1,795.2 | 1,111.9 | 1,350.1 | 4,257.2 | ||||||||||||||||||||||
| Segment EBIT | $ | (344.2) | $ | 125.0 | $ | 128.6 | (90.6) | |||||||||||||||||||
| Intersegment eliminations and other | .2 | |||||||||||||||||||||||||
| Interest expense net of interest income | (83.0) | |||||||||||||||||||||||||
| Earnings (loss) before income taxes | $ | (173.4) | ||||||||||||||||||||||||
| Year Ended December 31, | |||||||||||
| Assets | Additions to Property, Plant and Equipment | ||||||||||
| 2025 | |||||||||||
| Bedding Products | $ | 635.5 | $ | 19.8 | |||||||
| Specialized Products | 363.0 | 26.0 | |||||||||
| Furniture, Flooring & Textile Products | 331.1 | 9.3 | |||||||||
| Average current liabilities included in segment numbers above | 650.0 | — | |||||||||
Unallocated assets and other 1 | 1,807.3 | 2.1 | |||||||||
| Difference between average assets and year-end balance sheet | (250.5) | — | |||||||||
| $ | 3,536.4 | $ | 57.2 | ||||||||
| 2024 | |||||||||||
| Bedding Products | $ | 741.8 | $ | 30.5 | |||||||
| Specialized Products | 398.7 | 35.2 | |||||||||
| Furniture, Flooring & Textile Products | 346.1 | 9.7 | |||||||||
| Average current liabilities included in segment numbers above | 692.7 | — | |||||||||
Unallocated assets and other 1, 2 | 1,634.0 | 6.2 | |||||||||
| Difference between average assets and year-end balance sheet | (151.7) | — | |||||||||
| $ | 3,661.6 | $ | 81.6 | ||||||||
| 2023 | |||||||||||
| Bedding Products | $ | 815.2 | $ | 47.3 | |||||||
| Specialized Products | 398.6 | 42.7 | |||||||||
| Furniture, Flooring & Textile Products | 390.3 | 12.7 | |||||||||
| Average current liabilities included in segment numbers above | 736.1 | — | |||||||||
Unallocated assets and other 1 | 2,403.2 | 11.1 | |||||||||
| Difference between average assets and year-end balance sheet | (108.9) | — | |||||||||
| $ | 4,634.5 | $ | 113.8 | ||||||||
| Year Ended December 31, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Trade sales | |||||||||||||||||
| Foreign sales | |||||||||||||||||
| Europe | $ | 616.9 | $ | 660.6 | $ | 715.2 | |||||||||||
| China | 409.5 | 443.5 | 464.7 | ||||||||||||||
| Canada | 289.6 | 289.5 | 296.6 | ||||||||||||||
| Mexico | 187.1 | 214.0 | 232.6 | ||||||||||||||
| Other | 140.4 | 143.4 | 139.2 | ||||||||||||||
| Total foreign sales | 1,643.5 | 1,751.0 | 1,848.3 | ||||||||||||||
| United States | 2,411.6 | 2,632.6 | 2,877.0 | ||||||||||||||
| Total trade sales | $ | 4,055.1 | $ | 4,383.6 | $ | 4,725.3 | |||||||||||
| Tangible long-lived assets | |||||||||||||||||
| Foreign tangible long-lived assets | |||||||||||||||||
| Europe | $ | 140.1 | $ | 144.9 | $ | 149.4 | |||||||||||
| China | 45.1 | 44.3 | 47.1 | ||||||||||||||
| Canada | 21.9 | 23.1 | 25.6 | ||||||||||||||
| Mexico | 12.6 | 11.6 | 14.3 | ||||||||||||||
| Other | 8.9 | 6.8 | 7.3 | ||||||||||||||
| Total foreign tangible long-lived assets | 228.6 | 230.7 | 243.7 | ||||||||||||||
| United States | 435.4 | 493.7 | 537.5 | ||||||||||||||
| Total tangible long-lived assets | $ | 664.0 | $ | 724.4 | $ | 781.2 | |||||||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 26, 2026 | Showing above |
| 2024 | Feb 26, 2025 | |
| 2023 | Feb 27, 2024 | |
| 2022 | Feb 24, 2023 | |
| 2021 | Feb 22, 2022 | |
| 2020 | Feb 24, 2021 | |
| 2019 | Feb 20, 2020 | |
| 2018 | Feb 27, 2019 | |
| 2017 | Feb 22, 2018 | |
| 2016 | Feb 22, 2017 | |
| 2015 | Feb 25, 2016 | |
About Segments Disclosures
Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.
Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.