NOTE 6 - LEASES

 

The Company leases certain vehicles, real property, production equipment, and office equipment under lease agreements. The Company evaluates each lease to determine its appropriate classification as an operating lease or finance lease for financial reporting purposes. The majority of our operating leases are non-cancelable operating leases for production and office space in Hobro, Aarhus, and Copenhagen, Denmark. The lease agreements expire on November 30, 2034, August 31, 2024, and August 31, 2028, respectively.

 

During the year ended December 31, 2023, cash paid for amounts included for the measurement of operating lease liabilities was $754,490, and the Company recorded operating lease expenses of $725,337 in operating expenses.

 

During the year ended December 31, 2023, cash paid for amounts included for the measurement of finance lease liabilities was $441,696, and the Company recorded finance lease expenses of $159,766 in other income (expenses).

 

Supplemental balance sheet information related to leases as of December 31, 2023 and 2022 was as follows:

 

  

December 31,

2023

  

December 31,

2022

 

Operating leases:

        

Operating lease right-of-use assets

 $4,055,837  $3,271,997 
         

Operating lease liabilities – current

 $531,355  $561,182 

Operating lease liabilities – long-term

  3,527,082   2,710,815 

Total operating lease liabilities

 $4,058,437  $3,271,997 
         

Finance leases:

        

Property and equipment, at cost

 $5,443,287  $3,877,955 

Accumulated depreciation

  (877,578)  (544,653)

Property and equipment, net

 $4,565,709  $3,333,302 
         

Finance lease liabilities – current

 $590,550  $399,198 

Finance lease liabilities – long-term

  2,879,932   2,384,011 

Total finance lease liabilities

 $3,470,482  $2,783,209 
         

Weighted average remaining lease term:

        

Operating leases

  8.3   9.6 

Finance leases

  4.3   5.4 
         

Weighted average discount rate:

        

Operating leases

  6.7%  6.2%

Finance leases

  6.0%  2.8%

 

Maturities of lease liabilities at December 31, 2023 were as follows:

 

  

Operating

lease

  

Finance

lease

 

2024

 $785,707  $804,044 

2025

  702,899   800,510 

2026

  692,137   764,105 

2027

  692,137   1,320,097 

2028

  566,381   356,983 

Thereafter

  1,810,499   130,196 

Total payment under lease agreements

  5,249,760   4,175,935 

Less imputed interest

  (1,191,323)  (705,453)

Total lease liability

 $4,058,437  $3,470,482 

 

Historical Timeline

Fiscal YearFiled
2023Mar 22, 2024Showing above
2022Mar 22, 2023
2021Mar 31, 2022
2020Mar 31, 2021
2019Mar 30, 2020
2018Apr 1, 2019
2017Mar 23, 2018
2016Mar 30, 2017
2015Mar 23, 2016

About Leases Disclosures

Lease disclosures under ASC 842 provide a comprehensive view of a company's leased asset portfolio, including the split between operating and finance leases, discount rates used to present-value future payments, and the maturity schedule of lease obligations. This section reveals a significant source of off-balance-sheet commitments that were largely hidden before the current standard.

Key signals: the weighted-average discount rate affects the size of recorded lease liabilities — a higher rate reduces the reported obligation, so compare the chosen rate against the company's incremental borrowing rate. The operating versus finance lease mix affects both EBITDA and operating income presentation. Watch the maturity table for concentration risk: large payment cliffs in specific years may create cash flow pressure. Variable lease payments excluded from the liability measurement represent real obligations that do not appear on the balance sheet. Compare total lease costs against prior-year operating lease expense to assess the true economic burden.