Name: MORGAN STANLEY Fair Value Disclosure
Creator: MORGAN STANLEY
License: https://creativecommons.org/publicdomain/mark/1.0/

Fair Values

Recurring Fair Value Measurements

Assets and Liabilities Measured at Fair Value on a Recurring Basis


	At December 31, 2025
$ in millions	Level 1		Level 2		Level 3		Netting1		Total
Assets at fair value
Trading assets:
U.S. Treasury and agency securities	$	70,801	$	48,504	$	—	$	—	$	119,305
Other sovereign government obligations	44,790		359		59		—		45,208
State and municipal securities	—		3,740		—		—		3,740
MABS	—		2,326		317		—		2,643
Loans and lending commitments2	—		9,520		1,424		—		10,944
Corporate and other debt	3,720		32,117		1,414		—		37,251
Corporate equities3,5	161,160		823		276		—		162,259
Derivative and other contracts:
Interest rate	2,231		125,002		452		—		127,685
Credit	—		10,081		263		—		10,344
Foreign exchange	11		85,969		165		—		86,145
Equity	7,335		85,077		717		—		93,129
Commodity and other	222		13,746		2,494		—		16,462
Netting1	(7,509)		(247,840)		(1,049)		(40,577)		(296,975)
Total derivative and other contracts	2,290		72,035		3,042		(40,577)		36,790
Investments4,5	795		416		1,507		—		2,718
Physical commodities	—		685		—		—		685
Total trading assets4	283,556		170,525		8,039		(40,577)		421,543
Investment securities —AFS	80,907		29,559		—		—		110,466

Total assets at fair value	$	364,463	$	200,084	$	8,039	$	(40,577)	$	532,009


	At December 31, 2025
$ in millions	Level 1		Level 2		Level 3		Netting1		Total
Liabilities at fair value
Deposits	$	—	$	8,754	$	1	$	—	$	8,755
Trading liabilities:
U.S. Treasury and agency securities	19,297		2		—		—		19,299
Other sovereign government obligations	23,534		28		2		—		23,564
Corporate and other debt	1,447		14,138		50		—		15,635
Corporate equities3	68,989		27		30		—		69,046
Derivative and other contracts:
Interest rate	2,189		113,060		606		—		115,855
Credit	—		10,520		176		—		10,696
Foreign exchange	70		82,887		129		—		83,086
Equity	6,253		114,930		2,150		—		123,333
Commodity and other	264		13,338		1,574		—		15,176
Netting1	(7,509)		(247,840)		(1,049)		(49,723)		(306,121)
Total derivative and other contracts	1,267		86,895		3,586		(49,723)		42,025
Total trading liabilities	114,534		101,090		3,668		(49,723)		169,569
Securities sold under agreements to repurchase	—		251		445		—		696
Other secured financings	—		16,565		306		—		16,871
Borrowings	—		131,871		608		—		132,479
Total liabilities at fair value	$	114,534	$	258,531	$	5,028	$	(49,723)	$	328,370


	At December 31, 2024
$ in millions	Level 1		Level 2		Level 3		Netting1		Total
Assets at fair value
Trading assets:
U.S. Treasury and agency securities	$	54,436	$	44,332	$	—	$	—	$	98,768
Other sovereign government obligations	25,179		9,969		17		—		35,165
State and municipal securities	—		2,993		—		—		2,993
MABS	—		2,231		281		—		2,512
Loans and lending commitments2	—		7,602		1,059		—		8,661
Corporate and other debt	—		30,394		1,258		—		31,652
Corporate equities3,5	102,874		606		154		—		103,634
Derivative and other contracts:
Interest rate	4,154		124,309		343		—		128,806
Credit	—		8,783		367		—		9,150
Foreign exchange	65		108,037		620		—		108,722
Equity	2,704		72,532		446		—		75,682
Commodity and other	1,366		12,370		2,195		—		15,931
Netting1	(6,471)		(251,771)		(645)		(40,835)		(299,722)
Total derivative and other contracts	1,818		74,260		3,326		(40,835)		38,569
Investments4,5	808		933		754		—		2,495
Physical commodities	—		1,229		—		—		1,229
Total trading assets4	185,115		174,549		6,849		(40,835)		325,678
Investment securities —AFS	69,834		28,774		—		—		98,608

Total assets at fair value	$	254,949	$	203,323	$	6,849	$	(40,835)	$	424,286


	At December 31, 2024
$ in millions	Level 1		Level 2		Level 3		Netting1		Total
Liabilities at fair value
Deposits	$	—	$	6,498	$	1	$	—	$	6,499
Trading liabilities:
U.S. Treasury and agency securities	21,505		3		—		—		21,508
Other sovereign government obligations	20,724		3,712		84		—		24,520
Corporate and other debt	—		9,032		11		—		9,043
Corporate equities3	60,653		95		15		—		60,763
Derivative and other contracts:
Interest rate	3,615		114,179		396		—		118,190
Credit	—		9,302		270		—		9,572
Foreign exchange	147		104,793		31		—		104,971
Equity	3,241		90,639		1,594		—		95,474
Commodity and other	1,461		11,215		887		—		13,563
Netting1	(6,471)		(251,771)		(645)		(44,953)		(303,840)
Total derivative and other contracts	1,993		78,357		2,533		(44,953)		37,930
Total trading liabilities	104,875		91,199		2,643		(44,953)		153,764
Securities sold under agreements to repurchase	—		512		444		—		956
Other secured financings	—		14,012		76		—		14,088
Borrowings	—		102,385		947		—		103,332
Total liabilities at fair value	$	104,875	$	214,606	$	4,111	$	(44,953)	$	278,639

MABS—Mortgage- and asset-backed securities

1.For positions with the same counterparty that cross over the levels of the fair value hierarchy, both counterparty netting and cash collateral netting are included in the column titled “Netting.” Positions classified within the same level that are with the same counterparty are netted within that level. For further information on derivative instruments and hedging activities, see Note 6.

2.For a further breakdown by type, see the following Detail of Loans and Lending Commitments at Fair Value table.

3.For trading purposes, the Firm holds or sells short equity securities issued by entities in diverse industries and of varying sizes.

4.Amounts exclude certain investments that are measured based on NAV per share, which are not classified in the fair value hierarchy. For additional disclosure about such investments, see “Net Asset Value Measurements” herein.

5.At December 31, 2025 and December 31, 2024, the Firm’s Trading assets included an insignificant amount of equity securities subject to contractual sale restrictions that generally prohibit the Firm from selling the security for a period of time as of the measurement date.

Detail of Loans and Lending Commitments at Fair Value


$ in millions	At December 31, 2025		At December 31, 2024


Commercial real estate	$	675	$	498
Residential real estate	3,274		1,922
Securities-based lending and Other loans	6,995		6,241
Total	$	10,944	$	8,661

Unsettled Fair Value of Futures Contracts1


$ in millions	At December 31, 2025		At December 31, 2024
Customer and other receivables (payables), net	$	1,538	$	1,914

1.These contracts are primarily Level 1, actively traded, valued based on quoted prices from the exchange and are excluded from the previous recurring fair value tables.

Valuation Techniques for Assets and Liabilities Measured at Fair Value on a Recurring Basis

U.S. Treasury and Agency Securities

U.S. Treasury Securities

Valuation Technique:

•Fair value is determined using quoted market prices.

Valuation Hierarchy Classification:

•Level 1—as actively traded and prices are observable

U.S. Agency Securities

Valuation Techniques:

•Non-callable agency-issued debt securities are generally valued using quoted market prices, and callable agency-issued debt securities are valued by benchmarking model-derived prices to quoted market prices and trade data for comparable instruments.

•The fair value of agency mortgage pass-through pool securities is model-driven based on spreads of comparable to-be-announced securities.

•CMOs are generally valued using quoted market prices and trade data adjusted by subsequent changes in related indices for comparable instruments.

Valuation Hierarchy Classification:

•Level 1—on-the-run agency issued debt securities if actively traded and prices are observable

•Level 2—all other agency issued debt securities, agency mortgage pass-through pool securities and CMOs if actively traded and inputs are observable

•Level 3—in instances where the trading activity is limited or inputs are unobservable

Other Sovereign Government Obligations

Valuation Techniques:

•Fair value is determined using quoted prices in active markets when available. When not available, quoted prices in less active markets are used. In the absence of position-specific quoted prices, fair value may be determined through benchmarking from comparable instruments.

Valuation Hierarchy Classification:

•Level 1—if actively traded and prices are observable

•Level 2—if the market is less active or prices are dispersed

•Level 3—in instances where the trading activity is limited or the prices are unobservable

State and Municipal Securities

Valuation Techniques:

•Fair value is determined using recently executed transactions, market price quotations or pricing models that factor in, where applicable, interest rates, bond or CDS spreads, adjusted for any basis difference between cash and derivative instruments.

Valuation Hierarchy Classification:

•Level 2—if value based on observable market data supported by market liquidity for comparable instruments

•Level 3—in instances where market data are not observable or supported by market liquidity

Mortgage- and Asset-Backed Securities

Valuation Techniques:

•Mortgage- and asset-backed securities may be valued based on price or spread data obtained from observed transactions or independent external parties such as vendors or brokers.

•When position-specific external price data are not observable, the fair value determination may require benchmarking to comparable instruments, and/or analyzing expected credit losses, default and recovery rates, and/or applying discounted cash flow techniques. When evaluating the comparable instruments for use in the valuation of each security, security collateral-specific attributes, including payment priority, credit enhancement levels, type of collateral, delinquency rates and loss severity, are considered. In addition, for RMBS borrowers, FICO scores and the level of documentation for the loan are considered.

•Market standard cash flow models may be utilized to model the specific collateral composition and cash flow structure of each transaction. Key inputs to these models are market spreads, forecasted credit losses, and default and prepayment rates for each asset category.

•Valuation levels of RMBS and CMBS indices are used as an additional data point for benchmarking purposes or to price outright index positions.

Valuation Hierarchy Classification:

•Level 2—if value based on observable market data supported by market liquidity for comparable instruments

•Level 3—if external prices or significant spread inputs are unobservable or not supported by market liquidity or if the comparability assessment involves significant subjectivity related to property type differences, cash flows, performance or other inputs

Loans and Lending Commitments

Valuation Techniques:

•Fair value of corporate loans is determined using recently executed transactions, market price quotations (where observable), implied yields from comparable debt, market observable CDS spread levels obtained from independent external parties adjusted for any basis difference between cash and derivative instruments, along with proprietary valuation models and default recovery analysis where such transactions and quotations are unobservable.

•Fair value of mortgage loans is determined using observable prices based on transactional data or third-party pricing for comparable instruments, when available.

•Where position-specific external prices are not observable, fair value is estimated based on benchmarking to prices and rates observed in the primary market for similar loan or borrower types or based on the present value of expected future cash flows using the Firm’s best available estimates of the key assumptions, including forecasted credit losses, prepayment rates, forward yield curves and discount rates commensurate with the risks involved or a methodology that utilizes the capital structure and credit spreads of recent comparable securitization transactions.

Fair value of equity margin loans is determined by discounting future interest cash flows, net of potential losses resulting from large downward price movements of the underlying margin loan collateral. The potential losses are modeled using the margin loan rate, which is calibrated from market observable CDS spreads, implied debt yields or volatility metrics of the loan collateral.

Valuation Hierarchy Classification:

•Level 2—if value based on observable market data supported by market liquidity for comparable instruments

•Level 3—in instances where prices or significant spread inputs are unobservable or not supported by market liquidity or if the comparability assessment involves significant subjectivity

Corporate and Other Debt

Corporate Bonds

Valuation Techniques:

•Fair value is determined using recently executed transactions, market price quotations, bond spreads and CDS spreads obtained from independent external parties, such as vendors and brokers, adjusted for any basis difference between cash and derivative instruments.

•The spread data used is for the same maturity as the bond. If the spread data does not reference the issuer, then data that references comparable issuers are used. When position-specific external price data is not observable, fair value is determined based on either benchmarking to comparable instruments or cash flow models with yield curves, bond or single-name CDS spreads and recovery rates or loss given default as significant inputs.

Valuation Hierarchy Classification:

•Level 2—if value based on observable market data for comparable instruments

•Level 3—in instances where prices or significant spread inputs are unobservable, not supported by market liquidity or if the comparability assessment involves significant subjectivity

CDOs

Valuation Techniques:

•The Firm holds cash CDOs that typically reference a tranche of an underlying synthetic portfolio of single-name CDS spreads collateralized by corporate bonds (“CLN”) or cash portfolio of ABS/loans (“asset-backed CDOs”).

•Credit correlation, a primary input used to determine the fair value of CLNs, is usually unobservable and derived using a benchmarking technique. Other model inputs, such as credit spreads, including collateral spreads and interest rates, are typically observable.

•Asset-backed CDOs are valued based on an evaluation of the market and model input parameters sourced from comparable instruments as indicated by market activity. Each asset-backed CDO position is evaluated independently taking into consideration available comparable market levels, underlying collateral performance and pricing, deal structures and liquidity.

Valuation Hierarchy Classification:

•Level 2—when either comparable market transactions are observable or credit correlation input is insignificant

•Level 3—when either comparable market transactions are unobservable or the credit correlation input is significant

Supranational and Government Regional Bonds

Valuation Techniques:

Valuation Hierarchy Classification:

•Level 1—if actively traded and prices are observable

•Level 2—if the market is less active or prices are dispersed

•Level 3—in instances where the trading activity is limited or the prices are unobservable

Equity Contracts with Financing Features

Valuation Techniques:

•Fair value of certain equity contracts, which are not classified as OTC derivatives because they do not meet the net investment criteria, is determined by discounting future interest cash flows, inclusive of the estimated value of the embedded optionality. The valuation uses the same derivative pricing models and valuation techniques as described under “OTC Derivative Contracts” herein.

Valuation Hierarchy Classification:

•Level 2—when the contract is valued using observable inputs or where the unobservable input is not deemed significant

•Level 3—when the contract is valued using unobservable inputs that are deemed significant

Corporate Equities

Valuation Techniques:

•Exchange-traded equity securities are generally valued based on quoted prices from the exchange.

•Unlisted equity securities are generally valued based on an assessment of each security, considering rounds of financing and third-party transactions, discounted cash flow analyses and market-based information, including comparable transactions, trading multiples and changes in market outlook, among other factors.

•Listed fund units are generally marked to the exchange-traded price if actively traded, or to NAV if not. Unlisted fund units are generally marked to NAV.

Valuation Hierarchy Classification:

•Level 1—actively traded exchange-traded securities and fund units

•Level 2—if not actively traded, inputs are observable or if undergoing a recent M&A event or corporate action

•Level 3—if not actively traded, inputs are unobservable or if undergoing an aged M&A event or corporate action

Derivative and Other Contracts

Exchange-Traded Derivative Contracts

Valuation Techniques:

•Exchange-traded derivatives that are actively traded are valued based on quoted prices from the exchange.

•Exchange-traded derivatives that are not actively traded are valued using the same techniques as those applied to OTC derivatives as noted below.

Valuation Hierarchy Classification:

•Level 1—when actively traded

•Level 2—when not actively traded

•Level 3—when not actively traded and inputs are unobservable

OTC Derivative Contracts

Valuation Techniques:

•OTC derivative contracts include forward, swap and option contracts related to interest rates, foreign currencies, credit standing of reference entities, equity prices or commodity prices.

•Depending on the product and the terms of the transaction, the fair value of OTC derivative products can be modeled using a series of techniques, including closed-form analytic formulas, such as the Black-Scholes option-pricing model, simulation models or a combination thereof. Many pricing models do not entail material subjectivity as the methodologies employed do not necessitate significant judgment since model inputs may be observed from actively quoted markets, as is the case for generic interest rate swaps, many equity, commodity and foreign currency option contracts, and certain CDS. In the case of more established derivative products, the pricing models used by the Firm are widely accepted by the financial services industry.

•More complex OTC derivative products are typically less liquid and require more judgment in the implementation of the valuation technique since direct trading activity or quotes are unobservable. This includes certain types of interest rate derivatives with both volatility and correlation exposure, equity, commodity or foreign currency derivatives that are either longer-dated or include exposure to multiple underlyings, and credit derivatives, including CDS on certain mortgage- or asset-backed securities and basket CDS. Where required inputs are unobservable, relationships to observable data points, based on historical and/or implied observations, may be employed as a technique to estimate the model input values. For further information on the valuation techniques for OTC derivative products, see Note 2.

Valuation Hierarchy Classification:

•Level 2—when valued using observable inputs supported by market liquidity or where the unobservable input is not deemed significant

•Level 3—when valued using observable inputs with limited market liquidity or if unobservable inputs are deemed significant

Investments

Valuation Techniques:

•Investments include direct investments in equity securities, as well as various investment management funds, which include DCP investments.

•Exchange-traded direct equity investments are generally valued based on quoted prices from the exchange.

•For direct investments, initially, the transaction price is generally considered by the Firm as the exit price and is its best estimate of fair value.

•After initial recognition, in determining the fair value of non-exchange-traded internally and externally managed funds, the Firm generally considers the NAV of the fund provided by the fund manager to be the best estimate of fair value. These investments are included in the Fund Interests table in the “Net Asset Value Measurements” section herein.

•For non-exchange-traded investments either held directly or held within internally managed funds, fair value after initial recognition is based on an assessment of each underlying investment, considering rounds of financing and third-party transactions, discounted cash flow analyses and market-based information, including comparable Firm transactions, trading multiples and changes in market outlook, among other factors.

Valuation Hierarchy Classification:

•Level 1—if actively traded

•Level 2—when not actively traded and valued based on rounds of financing or third-party transactions

•Level 3—when not actively traded and rounds of financing or third-party transactions are not available

Physical Commodities

Valuation Techniques:

•Fair value is determined using observable inputs, including broker quotations and published indices.

Valuation Hierarchy Classification:

•Level 2—valued using observable inputs

Investment Securities—AFS Securities

Valuation Techniques:

•AFS securities are composed of U.S. government and agency securities (e.g., U.S. Treasury securities, agency-issued debt, agency mortgage pass-through securities and CMOs), CMBS, ABS, state and municipal securities. For further information on the determination of fair value, refer to the corresponding asset/liability Valuation Technique described herein for the same instruments.

Valuation Hierarchy Classification:

•For further information on the determination of valuation hierarchy classification, see the corresponding Valuation Hierarchy Classification described herein.

Deposits

Valuation Techniques:

•The Firm issues FDIC-insured certificates of deposit that pay either fixed coupons or that have repayment terms linked to the performance of debt or equity securities, indices or currencies. The fair value of these certificates of deposit is determined using valuation models that incorporate observable inputs referencing identical or comparable securities, including prices to which the deposits are linked, interest rate yield curves, option volatility and currency rates, equity prices, and the impact of the Firm’s own credit spreads, adjusted for the impact of

the FDIC insurance, which is based on vanilla deposit issuance rates.

Valuation Hierarchy Classification:

•Level 2—when valuation inputs are observable

•Level 3—in instances where unobservable inputs are deemed significant

Securities Purchased under Agreements to Resell and Securities Sold under Agreements to Repurchase

Valuation Techniques:

•Fair value is computed using a standard cash flow discounting methodology.

•The inputs to the valuation include contractual cash flows and collateral funding spreads, which are the incremental spread over the OIS rate for a specific collateral rate (which refers to the rate applicable to a specific type of security pledged as collateral).

Valuation Hierarchy Classification:

•Level 2—when the valuation inputs are observable and supported by market liquidity

•Level 3—in instances where the valuation input is observable but not supported by market liquidity or if an unobservable input is deemed significant

Other Secured Financings

Valuation Techniques:

•Other secured financings are composed of short-dated notes secured by Corporate equities, repurchase obligations for fractional shares issued to clients, agreements to repurchase Physical commodities, the liabilities related to sales of Loans and lending commitments accounted for as financings, and secured contracts that are not classified as OTC derivatives because they fail net investment criteria. For further information on the determination of fair value, refer to the Valuation Techniques described herein for the corresponding instruments, which are the collateral referenced by the other secured financing liability.

Valuation Hierarchy Classification:

•For further information on the determination of valuation hierarchy classification, see the Valuation Hierarchy Classification described herein for the corresponding instruments, which are the collateral referenced by the other secured financing liability.

Borrowings

Valuation Techniques:

•The Firm carries certain borrowings at fair value that are primarily composed of: instruments whose payments and redemption values are linked to the performance of a specific index, a basket of stocks, a specific equity security, a commodity, a credit exposure or basket of credit exposures; and instruments with various interest rate-related features, including step-ups, step-downs and zero coupons. Also included are unsecured contracts that are not classified as derivatives because they fail the initial net investment criterion.

•Fair value is determined using valuation models for the derivative and debt portions of the instruments. These models incorporate observable inputs referencing identical

or comparable securities, including prices to which the instruments are linked, interest rate yield curves, option volatility and currency rates, and commodity or equity prices.

•Independent, external and traded prices are considered, as well as the impact of the Firm’s own credit spreads, which are based on observed secondary bond market spreads.

Valuation Hierarchy Classification:

•Level 2—when valued using observable inputs or where the unobservable input is not deemed significant

•Level 3—in instances where unobservable inputs are deemed significant

Rollforward of Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis


$ in millions	2025		2024		2023
U.S. Treasury and agency securities
Beginning balance	$	—	$	—	$	17


Sales	—		—		(10)

Net transfers	—		—		(7)
Ending balance	$	—	$	—	$	—
Unrealized gains (losses)	$	—	$	—	$	—
Other sovereign government obligations
Beginning balance	$	17	$	94	$	169
Realized and unrealized gains (losses)	(1)		(12)		5
Purchases	13		4		38
Sales	(14)		—		(86)

Net transfers	44		(69)		(32)
Ending balance	$	59	$	17	$	94
Unrealized gains (losses)	$	(1)	$	(9)	$	2
State and municipal securities
Beginning balance	$	—	$	34	$	145

Purchases	—		—		9
Sales	—		(29)		(6)

Net transfers	—		(5)		(114)
Ending balance	$	—	$	—	$	34
Unrealized gains (losses)	$	—	$	—	$	—
MABS
Beginning balance	$	281	$	489	$	416
Realized and unrealized gains (losses)	23		9		(2)
Purchases	268		83		232
Sales	(296)		(121)		(165)

Net transfers	41		(179)		8
Ending balance	$	317	$	281	$	489
Unrealized gains (losses)	$	8	$	(16)	$	(14)
Loans and lending commitments
Beginning balance	$	1,059	$	2,066	$	2,017
Realized and unrealized gains (losses)	(40)		(15)		(189)
Purchases and originations	905		235		1,502
Sales	(604)		(674)		(477)
Settlements	—		(221)		(843)
Net transfers	104		(332)		56
Ending balance	$	1,424	$	1,059	$	2,066
Unrealized gains (losses)	$	3	$	(15)	$	(76)


$ in millions	2025		2024		2023
Corporate and other debt
Beginning balance	$	1,258	$	1,983	$	2,096
Realized and unrealized gains (losses)	(50)		(72)		145
Purchases and originations	750		602		623
Sales	(444)		(631)		(664)
Settlements	—		(84)		(33)
Net transfers	(100)		(540)		(184)
Ending balance	$	1,414	$	1,258	$	1,983
Unrealized gains (losses)	$	33	$	55	$	(10)
Corporate equities
Beginning balance	$	154	$	199	$	116
Realized and unrealized gains (losses)	(16)		(119)		12
Purchases	130		40		85
Sales	(125)		(16)		(41)

Net transfers	133		50		27
Ending balance	$	276	$	154	$	199
Unrealized gains (losses)	$	—	$	(44)	$	19
Investments
Beginning balance	$	754	$	949	$	923
Realized and unrealized gains (losses)	359		33		35
Purchases	126		62		158
Sales	(252)		(288)		(183)

Net transfers	520		(2)		16
Ending balance	$	1,507	$	754	$	949
Unrealized gains (losses)	$	348	$	(32)	$	27
Investment securities—AFS
Beginning balance	$	—	$	—	$	35


Sales	—		—		(32)

Net transfers	—		—		(3)
Ending balance	$	—	$	—	$	—
Unrealized gains (losses)	$	—	$	—	$	—









Net derivatives: Interest rate
Beginning balance	$	(53)	$	(73)	$	(151)
Realized and unrealized gains (losses)	(366)		126		(336)
Purchases	28		59		140
Issuances	(33)		(9)		(43)
Settlements	65		(175)		241
Net transfers	205		19		76
Ending balance	$	(154)	$	(53)	$	(73)
Unrealized gains (losses)	$	(252)	$	(53)	$	(210)
Net derivatives: Credit
Beginning balance	$	97	$	96	$	110
Realized and unrealized gains (losses)	(115)		(30)		5

Issuances	(2)		—		—
Settlements	86		32		(21)
Net transfers	21		(1)		2
Ending balance	$	87	$	97	$	96
Unrealized gains (losses)	$	(112)	$	(47)	$	2
Net derivatives: Foreign exchange
Beginning balance	$	589	$	(365)	$	66
Realized and unrealized gains (losses)	109		874		(290)
Purchases	8		—		—
Issuances	(36)		—		(1)
Settlements	(601)		(25)		(15)
Net transfers	(33)		105		(125)
Ending balance	$	36	$	589	$	(365)
Unrealized gains (losses)	$	109	$	728	$	(277)


$ in millions	2025		2024		2023
Net derivatives: Equity
Beginning balance	$	(1,148)	$	(1,102)	$	(736)
Realized and unrealized gains (losses)	(775)		225		(91)
Purchases	392		214		221
Issuances	(1,124)		(710)		(572)
Settlements	729		132		87
Net transfers	493		93		(11)
Ending balance	$	(1,433)	$	(1,148)	$	(1,102)
Unrealized gains (losses)	$	(886)	$	308	$	(201)
Net derivatives: Commodity and other
Beginning balance	$	1,308	$	1,290	$	1,083
Realized and unrealized gains (losses)	494		(1,361)		910
Purchases	263		87		78
Issuances	(438)		(153)		(136)
Settlements	(583)		1,336		(701)
Net transfers	(124)		109		56
Ending balance	$	920	$	1,308	$	1,290
Unrealized gains (losses)	$	540	$	(142)	$	243
Deposits
Beginning balance	$	1	$	33	$	20
Realized and unrealized losses (gains)	—		—		1

Issuances	1		—		25
Settlements	(1)		—		—
Net transfers	—		(32)		(13)
Ending balance	$	1	$	1	$	33
Unrealized losses (gains)	$	—	$	—	$	1
Nonderivative trading liabilities
Beginning balance	$	110	$	60	$	74
Realized and unrealized losses (gains)	(1)		(27)		8
Purchases	(32)		(27)		(38)
Sales	64		101		22

Net transfers	(59)		3		(6)
Ending balance	$	82	$	110	$	60
Unrealized losses (gains)	$	(1)	$	(21)	$	8
Securities sold under agreements to repurchase
Beginning balance	$	444	$	449	$	512
Realized and unrealized losses (gains)	1		(5)		2


Issuances	—		—		1
Settlements	—		—		(9)
Net transfers	—		—		(57)
Ending balance	$	445	$	444	$	449
Unrealized losses (gains)	$	1	$	(5)	$	2
Other secured financings
Beginning balance	$	76	$	92	$	91
Realized and unrealized losses (gains)	(1)		(14)		5

Sales	(231)		(21)		—
Issuances	434		112		83
Settlements	(152)		(113)		(99)
Net transfers	180		20		12
Ending balance	$	306	$	76	$	92
Unrealized losses (gains)	$	(1)	$	(14)	$	5


$ in millions	2025		2024		2023
Borrowings
Beginning balance	$	947	$	1,878	$	1,587
Realized and unrealized losses (gains)	97		4		219

Issuances	313		288		708
Settlements	(463)		(255)		(391)
Net transfers	(286)		(968)		(245)
Ending balance	$	608	$	947	$	1,878
Unrealized losses (gains)	$	19	$	16	$	182
Portion of unrealized losses (gains) recorded in OCI—Change in net DVA	—		7		29

Level 3 instruments may be hedged with instruments classified in Level 1 and Level 2. The realized and unrealized gains or losses for assets and liabilities within the Level 3 category presented in the previous tables do not reflect the related realized and unrealized gains or losses on hedging instruments that have been classified by the Firm within the Level 1 and/or Level 2 categories.

The unrealized gains (losses) during the period for assets and liabilities within the Level 3 category may include changes in fair value during the period that were attributable to both observable and unobservable inputs. Total realized and unrealized gains (losses) are primarily included in Trading revenues in the income statement.

Additionally, in the previous tables, consolidations of VIEs are included in Purchases, and deconsolidations of VIEs are included in Settlements.

Significant Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

Valuation Techniques and Unobservable Inputs


	Balance / Range (Average1)
$ in millions, except inputs	At December 31, 2025		At December 31, 2024
Assets at Fair Value on a Recurring Basis



Other sovereign government obligations	$	59	$	17
Comparable pricing:
Bond price	58 to 112 points (100 points)		45 to 104 points (75 points)



MABS	$	317	$	281
Comparable pricing:
Bond price	30 to 100 points (68 points)		27 to 98 points (67 points)
Loans and lending commitments	$	1,424	$	1,059
Margin loan model:
Margin loan rate	N/M		1% to 4% (3%)
Comparable pricing:
Loan price	54 to 102 points (81 points)		49 to 102 points (90 points)
Corporate and other debt	$	1,414	$	1,258
Comparable pricing:
Bond price	29 to 130 points (90 points)		28 to 130 points (83 points)
Discounted cash flow:
Loss given default	40% to 40% (40% / 40%)		54% to 84% (62% / 54%)


	Balance / Range (Average1)
$ in millions, except inputs	At December 31, 2025		At December 31, 2024
Corporate equities	$	276	$	154
Comparable pricing:
Equity price	100%		100%
Investments	$	1,507	$	754
Discounted cash flow:
WACC	10% to 21% (16%)		12% to 21% (16%)
Exit multiple	9 to 9 times (9 times)		9 to 10 times (10 times)
Market approach:
EBITDA multiple	18 times		20 times
Comparable pricing:
Equity price	24% to 100% (95%)		24% to 100% (84%)



Net derivative and other contracts:
Interest rate	$	(154)	$	(53)
Option model:
IR volatility skew	52% to 86% (67% / 66%)		72% to 97% (81% / 79%)
IR curve correlation	56% to 99% (87% / 88%)		28% to 99% (83% / 86%)
Bond volatility	63% to 97% (80% / 80%)		78% to 148% (92% / 92%)
Inflation volatility	32% to 67% (44% / 40%)		30% to 68% (44% / 38%)

Credit	$	87	$	97
Credit default swap model:
Cash-synthetic basis	11 points		7 points
Bond price	0 to 97 points (53 points)		0 to 90 points (48 points)
Credit spread	22 to 680 bps (108 bps)		10 to 360 bps (90 bps)
Funding spread	6 to 590 bps (77 bps)		10 to 590 bps (76 bps)


Foreign exchange2	$	36	$	589
Option model:


IR curve	-1% to 10% (2% / 1%)		5% to 10% (8% / 8%)
Foreign exchange volatility skew	6% to 10% (8% / 8%)		N/M
Contingency probability	80% to 95% (95% / 95%)		90% to 95% (91% / 95%)
Equity2	$	(1,433)	$	(1,148)
Option model:
Equity volatility	1% to 133% (27%)		7% to 98% (20%)
Equity volatility skew	-11% to 3% (-1%)		-2% to 0% (-1%)
Equity correlation	0% to 100% (57%)		20% to 94% (58%)
FX correlation	-90% to 90% (-30%)		-68% to 60% (-36%)
IR correlation	(5)% to 16% 15%		N/M
Commodity and other	$	920	$	1,308
Option model:
Forward power price	$5 to $141 ($59) per MWh		$0 to $185 ($48) per MWh
Commodity volatility	6% to 137% (29%)		0% to 165% (37%)
Cross-commodity correlation	54% to 99% (98%)		54% to 100% (94%)
Liabilities at Fair Value on a Recurring Basis






Corporate and other debt	$	50	N/M
Comparable pricing:
Bond price	2 to 101 points (25 points)		N/M
Securities sold under agreements to repurchase	$	445	$	444
Discounted cash flow:
Funding spread	18 to 109 bps (63 / 63 bps)		11 to 102 bps (36 / 26 bps)
Other secured financings	$	306	$	76
Comparable pricing:
Loan price	0 to 98 points (66 points)		0 to 100 points (33 points)


	Balance / Range (Average1)
$ in millions, except inputs	At December 31, 2025		At December 31, 2024
Borrowings	$	608	$	947
Option model:
Equity volatility	5% to 102% (44%)		7% to 71% (21%)
Equity volatility skew	-3% to 1% (-1%)		-2% to 0% (0%)
Equity correlation	20% to 100% (84%)		53% to 64% (58%)
Equity - FX correlation	-70% to 30% (-19%)		-52% to 24% (-12%)

Credit default swap model:
Credit spread	325 to 325 bps (325 bps)		247 to 433 bps (340 bps)


Discounted cash flow:
Loss given default	40% to 40% (40% / 40%)		54% to 84% (62% / 54%)
Nonrecurring Fair Value Measurement
Loans	$	1,319	$	4,518
Corporate loan model:
Credit spread	87 to 967 bps (272 bps)		109 to 1,469 bps (1,007 bps)
Comparable pricing:
Loan price	50 to 100 points (67 points)		25 to 100 points (71 points)
Warehouse model:
Credit spread	66 to 113 bps (82 bps)		207 to 280 bps (254 bps)

Points—Percentage of par

IR—Interest rate

FX—Foreign exchange

1.A single amount is disclosed for range and average when there is no significant difference between the minimum, maximum and average. Amounts represent weighted averages except where simple averages and the median of the inputs are more relevant.

2.Includes derivative contracts with multiple risks (i.e., hybrid products).

The previous table provides information on the valuation techniques, significant unobservable inputs, and the ranges and averages for each major category of assets and liabilities measured at fair value on a recurring and nonrecurring basis with a significant Level 3 balance. The level of aggregation and breadth of products cause the range of inputs to be wide and not evenly distributed across the inventory of financial instruments. Further, the range of unobservable inputs may differ across firms in the financial services industry because of diversity in the types of products included in each firm’s inventory. Generally, there are no predictable relationships between multiple significant unobservable inputs attributable to a given valuation technique.

During 2025, there were no significant revisions made to the descriptions of the Firm’s significant unobservable inputs.

An increase (decrease) to the following significant unobservable inputs would generally result in a higher (lower) fair value.

•Comparable Bond or Loan Price. A pricing input used when prices for the identical instrument are not available. Significant subjectivity may be involved when fair value is determined using pricing data available for comparable instruments. Valuation using comparable instruments can be done by calculating an implied yield (or spread over a liquid benchmark) from the price of a comparable bond or loan, then adjusting that yield (or spread) to derive a value for the bond or loan. The adjustment to yield (or spread)

should account for relevant differences in the bonds or loans, such as maturity or credit quality. Alternatively, a price-to-price basis can be assumed between the comparable instrument and the bond or loan being valued in order to establish the value of the bond or loan.

•Comparable Equity Price. A price derived from equity raises, share buybacks and external bid levels, etc. A discount or premium may be included in the fair value estimate.

•Contingency Probability. Probability associated with the realization of an underlying event upon which the value of an asset is contingent.

•EBITDA Multiple/Exit Multiple. The ratio of enterprise value to EBITDA, where enterprise value is the aggregate value of equity and debt minus cash and cash equivalents. The EBITDA multiple reflects the value of a company in terms of its full-year EBITDA, whereas the exit multiple reflects the value of a company in terms of its full-year expected EBITDA at exit. Either multiple allows comparison between companies from an operational perspective as the effect of capital structure, taxation and depreciation/amortization is excluded.

An increase (decrease) to the following significant unobservable inputs would generally result in a lower (higher) fair value.

•Cash-Synthetic Basis. The measure of the price differential between cash financial instruments and their synthetic derivative-based equivalents. The range disclosed in the previous table signifies the number of points by which the synthetic bond equivalent price is higher than the quoted price of the underlying cash bonds.

•Funding Spread. The cost of borrowing defined as the incremental spread over the OIS rate for a specific collateral rate (which refers to the rate applicable to a specific type of security pledged as collateral).

•Loss Given Default. Amount expressed as a percentage of par that is the expected loss when a credit event occurs.

•Margin Loan Rate. The annualized rate that reflects the possibility of losses as a result of movements in the price of the underlying margin loan collateral. The rate is calibrated from the discount rate, credit spreads and/or volatility measures.

•WACC. WACC represents the theoretical rate of return required to debt and equity investors. The WACC is used in a discounted cash flow model that calculates the value of the equity. The model assumes that the cash flow assumptions, including projections, are fully reflected in the current equity value, while the debt to equity ratio is held constant.

An increase (decrease) to the following significant unobservable inputs would generally result in an impact to the fair value, but the magnitude and direction of the impact would depend on whether the Firm is long or short the exposure.

•Correlation. A pricing input where the payoff is driven by more than one underlying risk. Correlation is a measure of the relationship between the movement of two variables (i.e., how the change in one variable influences a change in the other variable).

•Credit Spread. The credit spread reflects the additional net yield an investor can earn from a security with more credit risk relative to one with less credit risk. The credit spread of a particular security is often quoted in relation to the yield on a credit risk-free benchmark security or reference rate.

•Interest Rate Curve. The term structure of interest rates (relationship between interest rates and the time to maturity) and a market’s measure of future interest rates at the time of observation. An interest rate curve is used to set interest rate and foreign exchange derivative cash flows and is a pricing input used in the discounting of any OTC derivative cash flow.

•Volatility. The measure of variability in possible returns for an instrument given how much that instrument changes in value over time. Volatility is a pricing input for options, and, generally, the lower the volatility, the less risky the option. The level of volatility used in the valuation of a particular option depends on a number of factors, including the nature of the risk underlying that option, the tenor and the strike price of the option.

•Volatility Skew. The measure of the difference in implied volatility for options with identical underliers and expiry dates but with different strikes.

Net Asset Value Measurements

Fund Interests


	At December 31, 2025				At December 31, 2024
$ in millions	Carrying Value		Commitment		Carrying Value		Commitment
Private equity and other	$	3,110	$	671	$	2,653	$	644
Real estate	3,551		246		3,461		214
Hedge	72		1		92		2
Total	$	6,733	$	918	$	6,206	$	860

Amounts in the previous table represent the Firm’s carrying value of general and limited partnership interests in fund investments, as well as any related performance-based income in the form of carried interest. The carrying amounts are measured based on the NAV of the fund taking into account the distribution terms applicable to the interest held. This same measurement applies whether the fund investments are accounted for under the equity method or fair value.

Private Equity and Other. Amounts include private equity, private credit and other funds that pursue multiple strategies, including leveraged buyouts, venture capital, infrastructure growth capital, distressed investments and mezzanine capital. In addition, the funds may be structured with a focus on specific geographic regions.

Real Estate. Funds that invest in real estate assets such as commercial office buildings, retail properties, multifamily residential properties, developments or hotels. In addition, the funds may be structured with a focus on specific geographic regions.

Investments in Private Equity and Other funds and Real Estate funds generally are not redeemable due to the closed-end nature of these funds. Instead, distributions from each fund will be received as the underlying investments of the funds are disposed and monetized.

Hedge. Funds that pursue various investment strategies, including long-short equity, fixed income/credit, event-driven and multi-strategy. Investments in hedge funds may be subject to initial period lock-up or gate provisions, which restrict an investor from withdrawing from the fund during a certain initial period or restrict the redemption amount on any redemption date, respectively.

See Note 14 for information regarding general partner guarantees, which include potential obligations to return performance fee distributions previously received. See Note 22 for information regarding unrealized carried interest at risk of reversal.

Nonredeemable Funds by Contractual Maturity


	Carrying Value at December 31, 2025
$ in millions	Private Equity and Other		Real Estate
Less than 5 years	$	993	$	2,544
5-10 years	1,679		803
Over 10 years	438		204
Total	$	3,110	$	3,551

Nonrecurring Fair Value Measurements

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis


	At December 31, 2025
$ in millions	Level 2		Level 31		Total
Assets
Loans	$	2,385	$	1,319	$	3,704
Other assets—Other investments	—		64		64

Other assets—ROU assets	20		—		20
Total	$	2,405	$	1,383	$	3,788
Liabilities
Other liabilities and accrued expenses—Lending commitments	$	53	$	18	$	71
Total	$	53	$	18	$	71


	At December 31, 2024
$ in millions	Level 2		Level 31		Total
Assets
Loans	$	1,607	$	4,518	$	6,125
Other assets—Other investments	—		58		58
Other assets—ROU assets	23		—		23
Total	$	1,630	$	4,576	$	6,206
Liabilities
Other liabilities and accrued expenses—Lending commitments	$	48	$	33	$	81
Total	$	48	$	33	$	81

1.For significant Level 3 balances, refer to “Significant Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements” section herein for details of the significant unobservable inputs used for nonrecurring fair value measurement.

Gains (Losses) from Nonrecurring Fair Value Remeasurements1


$ in millions	2025		2024		2023
Assets
Loans2	$	(473)	$	(64)	$	(426)


Other assets—Other investments3	(6)		(9)		(15)
Other assets—Premises, equipment and software4	(69)		(17)		(8)
Other assets—ROU assets5	(12)		(33)		(35)
Total	$	(560)	$	(123)	$	(484)
Liabilities
Other liabilities and accrued expenses—Lending commitments2	$	15	$	19	$	75
Total	$	15	$	19	$	75

1.Gains and losses for Loans and Other assets—Other investments are classified in Other revenues and gains and losses for Other assets—ROU assets are recorded in Occupancy and equipment or Information processing and communication expenses. For other items, gains and losses are recorded in Other revenues if the item is held for sale; otherwise, they are recorded in Other expenses.

2.Nonrecurring changes in the fair value of loans and lending commitments, which exclude the impact of related economic hedges, are calculated as follows: for the held-for-investment category, based on the value of the underlying collateral; and for the held-for-sale category, based on recently executed transactions, market price quotations, valuation models that incorporate market observable inputs where possible, such as comparable loan or debt prices and CDS spread levels adjusted for any basis difference between cash and derivative instruments, or default recovery analysis where such transactions and quotations are unobservable.

3.Losses related to Other assets—Other investments were determined using techniques that included discounted cash flow models, methodologies that incorporate multiples of certain comparable companies and recently executed transactions.

4.Losses related to Other assets—Premises, equipment and software generally include impairments as well as write-offs related to the disposal of certain assets.

5.Losses related to Other Assets—ROU assets include impairments related to the discontinued leased properties.

Financial Instruments Not Measured at Fair Value


	At December 31, 2025
	Carrying Value		Fair Value
$ in millions			Level 1		Level 2		Level 3		Total
Financial assets
Cash and cash equivalents	$	111,695	$	111,695	$	—	$	—	$	111,695
Investment securities—HTM	53,090		11,636		32,622		1,357		45,615
Securities purchased under agreements to resell	120,243		—		119,273		1,003		120,276
Securities borrowed	151,908		—		151,909		—		151,909
Customer and other receivables	108,189		—		103,458		4,682		108,140
Loans1:
Held for investment	268,720		—		27,243		238,800		266,043
Held for sale	9,374		—		5,692		3,703		9,395
Other assets	704		—		704		—		704
Financial liabilities
Deposits	$	406,768	$	—	$	407,350	$	—	$	407,350
Securities sold under agreements to repurchase	77,843		—		77,832		—		77,832
Securities loaned	17,310		—		17,313		—		17,313
Other secured financings	4,732		—		4,729		—		4,729
Customer and other payables	226,342		—		226,342		—		226,342
Borrowings	216,456		—		220,547		200		220,747
	Commitment Amount
Lending commitments2	$	208,435	$	—	$	1,145	$	1,087	$	2,232


	At December 31, 2024
	Carrying Value		Fair Value
$ in millions			Level 1		Level 2		Level 3		Total
Financial assets
Cash and cash equivalents	$	105,386	$	105,386	$	—	$	—	$	105,386
Investment securities—HTM	61,071		15,803		34,180		1,220		51,203
Securities purchased under agreements to resell	118,565		—		117,151		1,450		118,601
Securities borrowed	123,859		—		123,859		—		123,859
Customer and other receivables	79,586		—		75,361		4,056		79,417
Loans1:
Held for investment	225,834		—		17,859		202,297		220,156
Held for sale	12,319		—		6,324		6,115		12,439
Other assets	839		—		839		—		839
Financial liabilities
Deposits	$	369,508	$	—	$	370,039	$	—	$	370,039
Securities sold under agreements to repurchase	49,111		—		49,103		—		49,103
Securities loaned	15,226		—		15,228		—		15,228
Other secured financings	7,514		—		7,511		—		7,511
Customer and other payables	175,890		—		175,890		—		175,890
Borrowings	185,487		—		188,269		93		188,362
	Commitment Amount
Lending commitments2	$	175,774	$	—	$	1,094	$	839	$	1,933

1.Amounts include loans measured at fair value on a nonrecurring basis.

2.Represents Lending commitments accounted for as Held for Investment and Held for Sale. For a further discussion on lending commitments, see Note 14.

The previous tables exclude all non-financial assets and liabilities, such as Goodwill and Intangible assets, and certain

financial instruments, such as equity method investments and certain receivables.

Free Sentinel

Want the next MORGAN STANLEY fair value disclosure the moment it drops?

Set a Sentinel and we'll alert you the moment MORGAN STANLEY's next filing hits EDGAR. No credit card, your email never gets sold.

Track for free

About Fair Value Disclosures

Fair value disclosures classify all assets and liabilities measured at fair value into a three-level hierarchy: Level 1 (quoted market prices), Level 2 (observable inputs like yield curves), and Level 3 (unobservable inputs requiring management estimates). The proportion of Level 3 assets directly reflects how much of the balance sheet depends on internal models rather than market evidence.

Key signals: a growing Level 3 balance relative to total fair-value assets increases valuation uncertainty and earnings volatility risk. Watch for transfers between levels — assets moving from Level 2 to Level 3 often signal deteriorating market liquidity. Unrealized gains and losses on Level 3 positions flow through earnings or other comprehensive income, so large swings deserve scrutiny. For financial institutions, examine the sensitivity disclosures that show how Level 3 valuations change under alternative assumptions. Compare the fair value of debt against its carrying amount to gauge hidden leverage.

MORGAN STANLEY Fair Value Disclosure

Want the next MORGAN STANLEY fair value disclosure the moment it drops?

About Fair Value Disclosures

Other Available Disclosures