LEASES
Supplemental information related to leases as of December 31 was as follows ($ in millions):
| | | | | | | | | | | | | | | | | | | | |
| Leases | | Balance Sheet Classification | | 2024 | | 2023 |
| Assets: | | | | | | |
| Operating lease assets | | ROU assets | | $ | 157.1 | | | $ | 163.9 | |
| Finance lease assets | | Property and equipment, net | | 43.8 | | | 45.6 | |
| Total | | | | $ | 200.9 | | | $ | 209.5 | |
| Liabilities: | | | | | | |
| Current | | | | | | |
| Operating | | Accounts payable and other current liabilities | | 24.3 | | | $ | 23.9 | |
| Non-Current | | | | | | |
| Operating | | Long-term portion of operating lease liabilities | | 129.8 | | | 134.1 | |
| Finance | | Other long-term liabilities | | 50.6 | | | 49.8 | |
| Total lease liabilities | | | | $ | 204.7 | | | $ | 207.8 | |
The weighted-average remaining lease terms and discount rates for our operating and financing leases as of December 31 for the corresponding year were as follows:
| | | | | | | | | | | |
| 2024 | | 2023 |
| Weighted average remaining lease term (years): | | | |
| Operating leases | 13.6 | | 13.9 |
| Finance leases | 38.7 | | 39.7 |
| Weighted average discount rate: | | | |
| Operating leases | 14.3 | % | | 14.1 | % |
| Finance leases | 9.0 | % | | 9.0 | % |
The following table provides information related to the lease costs of finance and operating leases ($ in millions):
| | | | | | | | | | | | | | | | | | | | |
| Lease Expense | | Income Statement Classification | | 2024 | | 2023 |
| Operating | | SG&A expenses | | $ | 33.3 | | | $ | 32.6 | |
| | | | | | |
| Finance: | | | | | | |
| Depreciation on assets | | Depreciation and amortization expense | | 3.1 | | | 0.9 | |
| Interest on lease liabilities | | Interest expense | | 4.6 | | | 1.4 | |
| Total lease costs | | | | $ | 41.0 | | | $ | 34.9 | |
The following table provides information related to the portion of operating lease assets and liabilities which are attributable to related-party operating leases (described in Note 15) at December 31 ($ in millions): | | | | | | | | | | | | | | |
| Leases | | 2024 | | 2023 |
| Assets: | | | | |
| ROU assets – related party | | $ | 106.3 | | | $ | 108.5 | |
| All other ROU assets | | 50.8 | | | 55.4 | |
| Total | | $ | 157.1 | | | $ | 163.9 | |
| | | | |
| Liabilities: | | | | |
| Current: | | | | |
Current portion of lease liabilities – related party | | $ | 14.6 | | | $ | 14.2 | |
| Current portion of lease liabilities – all other leases | | 9.7 | | | 9.7 | |
| Total current liabilities | | 24.3 | | | 23.9 | |
| Non-Current: | | | | |
Long-term portion of lease liabilities – related party | | 101.5 | | | 96.2 | |
Long-term portion of lease liabilities – all other leases | | 28.3 | | | 37.9 | |
| Total non-current liabilities | | 129.8 | | | 134.1 | |
| Total operating lease liabilities | | $ | 154.1 | | | $ | 158.0 | |
Supplemental cash flow information related to leases was as follows:
| | | | | | | | | | | |
| ($ in millions) | 2024 | | 2023 |
| Cash payments for operating leases | $ | 30.5 | | | $ | 29.3 | |
| New assets obtained in exchange for operating lease liabilities | 5.9 | | | 14.9 | |
| Cash payments for finance leases | 3.8 | | | 1.2 | |
The following table summarizes the future minimum payments for leases as of December 31, 2024:
| | | | | | | | | | | | | | |
| ($ in millions) | | Operating Leases | | Finance Lease |
| 2025 | | $ | 30.2 | | | $ | 3.8 | |
| 2026 | | 29.1 | | | 3.9 | |
| 2027 | | 27.8 | | | 4.0 | |
| 2028 | | 22.7 | | | 4.1 | |
| 2029 | | 20.9 | | | 4.2 | |
| Thereafter | | 247.9 | | | 201.6 | |
| Total lease payments | | 378.6 | | | 221.6 | |
| Less imputed interest | | (224.5) | | | (171.0) | |
| Present value of lease liabilities | | $ | 154.1 | | | $ | 50.6 | |
Sale-Leaseback Transactions
2024 Sale-Leaseback
In December 2024, the Company entered into a sale-leaseback transaction with a related third party discussed in more detail in Note 15. Under these agreements, the Company sold one of its dealership properties, including land, buildings and certain improvements, at a price of $4.0 million and then leased the assets back from a related party through the 2024 sale-leaseback transaction.
The 2024 sale-leaseback met the criteria under GAAP for a true sale. The Company removed the assets from its records and will recognize rent expense related to the leased assets. The ROU asset and short- and long-term liabilities related to this lease are in the amounts reflected above for December 31, 2024 and are included on our consolidated balance sheet.
2023 Sale-Leaseback
In September 2023, the Company entered into a sale and master lease agreement (a “sale-leaseback”) with an unrelated third party. Under these agreements, the Company sold eight of its dealership properties, including land, buildings and certain improvements, at a price of $50.0 million and then leased the assets back through the sale-leaseback transaction.
Based on certain criteria and in accordance with GAAP, the transaction was accounted for as a failed sale-leaseback. As a result, the dealership property assets remain on the consolidated balance sheet at their historical net book value and are depreciated over the remaining term of the master lease. A financing obligation liability was recognized in the amount of the net proceeds received in the amount of $48.2 million. The Company does not recognize rent expense related to the leased assets. Instead, monthly rent payments under the master agreement (initially, $0.3 million, increasing annually by the lesser of two times the Consumer Price Index or 2% during the initial term and all option periods) will be recorded as interest expense and a reduction of the outstanding liability over the expected term of the lease.