Revolution Medicines, Inc. Earnings Per Share Disclosure
15. Net loss per share attributable to common stockholders
The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders:
|
|
Years Ended December 31, |
|
|||||||||
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||
|
|
(in thousands, except share and per share data) |
|
|||||||||
Numerator: |
|
|
|
|
|
|
|
|
|
|||
Net loss attributable to common stockholders |
|
$ |
(1,131,301 |
) |
|
$ |
(600,093 |
) |
|
$ |
(436,367 |
) |
Denominator: |
|
|
|
|
|
|
|
|
|
|||
Weighted-average shares used to compute net loss per share |
|
|
190,129,154 |
|
|
|
167,737,672 |
|
|
|
113,149,869 |
|
Net loss per share attributable to common stockholders, basic |
|
$ |
(5.95 |
) |
|
$ |
(3.58 |
) |
|
$ |
(3.86 |
) |
The shares underlying the pre-funded warrants to purchase shares of the Company’s common stock have been included in the calculation of the weighted-average number of shares outstanding, basic and diluted, for the years ended December 31, 2024 and 2023.
The following outstanding potentially dilutive shares have been excluded from the calculation of diluted net loss per share for the periods presented due to their anti-dilutive effect:
|
|
As of December 31, |
|
|||||||||
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||
Options to purchase common stock |
|
|
17,997,616 |
|
|
|
13,985,538 |
|
|
|
11,083,349 |
|
Unvested restricted stock units of common stock |
|
|
3,892,030 |
|
|
|
2,850,112 |
|
|
|
2,161,267 |
|
Expected shares to be purchased under ESPP |
|
|
428,189 |
|
|
|
400,353 |
|
|
|
230,651 |
|
Warrants outstanding |
|
|
2,194,318 |
|
|
|
2,194,342 |
|
|
|
2,194,342 |
|
Earn-out shares |
|
|
— |
|
|
|
— |
|
|
|
973,976 |
|
Total |
|
|
24,512,153 |
|
|
|
19,430,345 |
|
|
|
16,643,585 |
|
About Earnings Per Share Disclosures
The earnings per share disclosure breaks down the calculation from net income to both basic and diluted EPS, revealing the full impact of a company's capital structure on per-share economics. The reconciliation between basic and diluted share counts exposes how many stock options, RSUs, convertible securities, and warrants are potentially dilutive to existing shareholders.
Key signals: a widening gap between basic and diluted shares indicates growing dilution from equity compensation or convertible instruments. Anti-dilutive securities excluded from the diluted calculation deserve attention — they represent latent dilution that will materialize if the stock price rises. Watch for the effect of share buybacks on per-share metrics: EPS growth driven primarily by repurchases rather than income growth signals weakening fundamentals. Compare year-over-year changes in the diluted share count against equity compensation expense to assess whether management is effectively managing dilution.