12. INCOME TAXES

The components of net loss before income tax expense are as follows (in thousands):

 

 

December 31,
2025

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Domestic

 

$

(21,085

)

 

$

(30,157

)

Foreign

 

 

 

 

 

 

Total

 

$

(21,085

)

 

$

(30,157

)

 

Income tax expense consists of the following (in thousands):

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

Current:

 

 

 

 

 

 

Federal

 

$

 

 

$

 

State

 

 

 

 

 

 

Current tax provision

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

Federal

 

 

(3,414

)

 

 

(5,559

)

State

 

 

795

 

 

 

(1,627

)

Deferred tax benefit

 

 

(2,619

)

 

 

(7,186

)

Less change in valuation allowance

 

 

2,619

 

 

 

7,186

 

Total income tax provision

 

$

 

 

$

 

The components of the Company’s loss before income tax expense is comprised solely of domestic sources. The effective income tax rate for the years ended December 31, 2025 and 2024 was different from the federal statutory income tax rate primarily due to the change in valuation allowance against deferred tax assets and permanent differences primarily related to equity based compensation. The reconciliation of the federal statutory income tax rate to the Company’s effective income tax rate is as follows:

 

 

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

 

 

 

2025

 

 

2024

 

 

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax Loss

 

 

 

$

(21,085

)

 

 

 

 

$

(30,157

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US federal statutory tax rate

 

 

 

 

(4,428

)

 

 

21

%

 

 

(6,333

)

 

 

21

%

State and local income taxes, net of federal benefit

 

 

 

 

 

 

 

0.0

%

 

 

 

 

 

0.0

%

Change in valuation allowance

 

 

 

 

3,414

 

 

 

-16.2

%

 

 

5,559

 

 

 

-18.4

%

Nontaxable or nondeductible items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Equity-based compensation

 

 

 

 

399

 

 

 

-1.9

%

 

 

343

 

 

 

-1.1

%

    Other

 

 

 

 

10

 

 

 

0.0

%

 

 

42

 

 

 

-0.2

%

Other adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Net operating loss expiration

 

 

 

 

605

 

 

 

-2.9

%

 

 

389

 

 

 

-1.3

%

Total

 

 

 

$

-

 

 

 

0

%

 

$

-

 

 

 

0

%

 

The Company’s effective tax rate differs from the statutory rate primarily due to continued losses and the maintenance of a full valuation allowance on deferred tax assets, resulting in zero income tax expense for the period.

Significant components of the Company’s deferred tax assets and liabilities consist of the following (in thousands):

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

Net operating loss carryforwards

 

$

42,095

 

 

$

37,026

 

Equity-based compensation

 

 

3,353

 

 

 

3,815

 

Research and development tax credit carryforwards

 

 

1,364

 

 

 

1,364

 

Capitalized R&D expenditures

 

 

13,241

 

 

 

14,889

 

Lease liabilities

 

 

379

 

 

 

896

 

Other accruals

 

 

706

 

 

 

1,038

 

Total deferred tax assets

 

$

61,138

 

 

$

59,028

 

Valuation allowance

 

 

(60,796

)

 

 

(58,180

)

Net deferred tax assets

 

$

342

 

 

$

848

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

  Right-of-use assets

 

$

(342

)

 

$

(848

)

    Total deferred tax liabilities

 

$

(342

)

 

$

(848

)

    Net deferred tax assets (liability)

 

$

 

 

$

 

As of December 31, 2025, the Company has net operating loss carryforwards for federal and state tax reporting purposes of $170.5 million and $98.9 million, respectively, a portion of which expired beginning in 2025. Net operating loss carryforwards generated after December 31, 2017 for federal tax reporting purposes of $137.2 million have an indefinite life. The remaining federal net operating losses are subject to a 20-year carryforward period. As of December 31, 2025, the Company has research and development tax credit carryforwards of approximately $1.4 million, which expire beginning in 2034.

The utilization of NOLs and tax credit carryforwards to offset future taxable income may be subject to an annual limitation as a result of ownership changes that have occurred previously or may occur in the future. Under Sections 382 and 383 of the Internal Revenue Code of 1986, as amended, (“IRC”), a corporation that undergoes an ownership change may be subject to limitations on its ability to utilize its pre-change NOLs and other tax attributes otherwise available to offset future taxable income and/or tax liability. An ownership change is defined as a cumulative change of 50% or more in the ownership positions of certain stockholders during a rolling three-year period. The Company has not completed a formal study to determine if any ownership changes within the meaning of IRC Section 382 and 383 have occurred as of December 31, 2025. An ownership change would restrict its ability to use its NOLs or tax credit carryforwards and could require the Company to pay federal or state income taxes earlier than would be required if such limitations were not in effect.

For tax years beginning after December 31, 2024, OBBBA (“One Big Beautiful Bill Act”) enacted a new rule under Section 174A allowing companies to immediately expense any domestic research and developmental (“R&D”) expenditures. For domestic R&D, companies may either immediately expense or elect to capitalize and amortize over at least 60 months under Section 174A. However, foreign R&D continues to require capitalization subject to the mandatory 15-year amortization period under Section 174.

The Company has elected to continue amortizing the previously capitalized costs over their remaining life. Beginning in tax year 2025, instead of immediately expensing domestic R&D expenditures under Section 174A, the Company elected to capitalize and amortize its domestic R&D expenditures under Section 59(e) over a 10 year period. Any foreign R&D costs will continue to be capitalized and amortized over 15 years in accordance with the requirements of Section 174.

A valuation allowance is required to be established when it is more likely than not that all or a portion of a deferred tax asset will not be realized. Realization of deferred tax assets is dependent upon future earnings, the timing and amount of which are uncertain. The Company has reviewed its positive and negative evidence and has concluded that it is more likely than not that the net deferred tax assets will not be realized; therefore, the Company continues to maintain a valuation allowance. The Company’s valuation allowance increased by $2.6 million for the year ended December 31, 2025, primarily due to the generation of net operating losses.

The Company evaluates its uncertain tax positions under ASC 740-10, which requires that realization of an uncertain income tax position be recognized in the financial statements. The benefit to be recorded in the financial statements is the amount most likely to be realized assuming a review by tax authorities having all relevant information and applying current conventions. The Company concluded that there are no uncertain tax positions in any of the periods presented.

The Company files tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, the Company is subject to examination by federal and state jurisdictions, where applicable. The earliest tax years that remain subject to examination by jurisdiction is 2022 for both federal and state. However, to the extent the Company utilizes net operating losses from years prior to 2022, the statute remains open to the extent of the net operating losses or other credits are utilized.

Historical Timeline

Fiscal YearFiled
2025Mar 30, 2026Showing above
2024Mar 28, 2025
2023Feb 29, 2024
2022Mar 29, 2023
2021Mar 15, 2022

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.