Tenable Holdings, Inc. Stock Compensation Disclosure
| Year Ended December 31, | |||||||||||||||||
(in thousands) | 2025 | 2024 | 2023 | ||||||||||||||
Cost of revenue | $ | 13,714 | $ | 12,677 | $ | 11,247 | |||||||||||
Sales and marketing | 68,801 | 62,727 | 61,322 | ||||||||||||||
Research and development | 56,542 | 47,656 | 37,225 | ||||||||||||||
General and administrative(1) | 52,756 | 40,455 | 35,533 | ||||||||||||||
Total stock-based compensation expense | $ | 191,813 | $ | 163,515 | $ | 145,327 | |||||||||||
| Unrecognized Stock-Based Compensation Expense (in thousands) | Estimated Weighted Average Period (in years) | ||||||||||
| Restricted stock units ("RSUs") | $ | 291,736 | 2.6 | ||||||||
| Performance stock units ("PSUs") | 4,700 | 2.9 | |||||||||
| Restricted stock | 5,388 | 2.3 | |||||||||
| 2018 Employee Stock Purchase Plan ("2018 ESPP") | 12,861 | 0.8 | |||||||||
| Restricted Stock | RSUs | PSUs | |||||||||||||||||||||||||||||||||
(in thousands, except for per share data) | Number of Shares | Weighted Average Grant Date Fair Value | Number of Shares | Weighted Average Grant Date Fair Value | Number of Shares | Weighted Average Grant Date Fair Value | |||||||||||||||||||||||||||||
| Unvested balance at December 31, 2022 | — | $ | — | 6,894 | $ | 43.26 | 196 | $ | 44.97 | ||||||||||||||||||||||||||
Granted | 311 | 45.67 | 4,728 | 43.47 | 188 | 43.24 | |||||||||||||||||||||||||||||
Performance adjustment(1) | — | — | — | — | 12 | 44.97 | |||||||||||||||||||||||||||||
Vested | — | — | (3,153) | 41.61 | (91) | 44.97 | |||||||||||||||||||||||||||||
Forfeited | — | — | (1,126) | 45.14 | (47) | 43.92 | |||||||||||||||||||||||||||||
| Unvested balance at December 31, 2023 | 311 | 45.67 | 7,343 | 43.80 | 258 | 43.90 | |||||||||||||||||||||||||||||
Granted | — | — | 4,099 | 45.89 | 170 | 47.20 | |||||||||||||||||||||||||||||
Performance adjustment(1) | — | — | — | — | (10) | 43.24 | |||||||||||||||||||||||||||||
Vested | (124) | 45.67 | (3,217) | 43.34 | (107) | 43.93 | |||||||||||||||||||||||||||||
Forfeited | — | — | (1,016) | 45.00 | (11) | 43.95 | |||||||||||||||||||||||||||||
| Unvested balance at December 31, 2024 | 187 | 45.67 | 7,209 | 45.01 | 300 | 45.78 | |||||||||||||||||||||||||||||
Granted | 187 | 32.83 | 6,604 | 35.77 | 201 | 38.37 | |||||||||||||||||||||||||||||
Performance adjustment(1) | — | — | — | — | (6) | 47.20 | |||||||||||||||||||||||||||||
Vested(2) | (139) | 42.79 | (3,667) | 44.74 | (216) | 45.84 | |||||||||||||||||||||||||||||
Forfeited | (50) | 45.67 | (1,152) | 42.08 | — | — | |||||||||||||||||||||||||||||
| Unvested balance at December 31, 2025 | 185 | 34.83 | 8,994 | 38.72 | 279 | 40.37 | |||||||||||||||||||||||||||||
(in thousands, except for exercise prices and years) | Number of Shares | Weighted Average Exercise Price | Weighted-Average Remaining Contractual Term (in years) | Aggregate Intrinsic Value | |||||||||||||||||||
| Outstanding at December 31, 2022 | 5,485 | $ | 8.96 | 4.5 | $ | 160,135 | |||||||||||||||||
Exercised | (387) | 9.05 | 13,364 | ||||||||||||||||||||
Forfeited/canceled | (3) | 10.97 | |||||||||||||||||||||
| Outstanding at December 31, 2023 | 5,095 | 8.95 | 3.5 | 189,108 | |||||||||||||||||||
Exercised | (1,044) | 7.72 | 38,831 | ||||||||||||||||||||
Forfeited/canceled | — | — | |||||||||||||||||||||
| Outstanding at December 31, 2024 | 4,051 | 9.26 | 2.6 | 122,024 | |||||||||||||||||||
Exercised(1) | (2,646) | 7.44 | 67,124 | ||||||||||||||||||||
Forfeited/canceled | (2) | 6.16 | |||||||||||||||||||||
| Outstanding and exercisable at December 31, 2025 | 1,403 | 12.70 | 2.0 | 15,210 | |||||||||||||||||||
| Year Ended December 31, | |||||||||||||||||
(dollars and shares in thousands) | 2025 | 2024 | 2023 | ||||||||||||||
| Shares of common stock purchased | 519.1 | 498.9 | 506.4 | ||||||||||||||
| Weighted average price | $29.82 | $32.60 | $32.04 | ||||||||||||||
Cash proceeds | $15,482 | $16,262 | $16,224 | ||||||||||||||
| Year Ended December 31, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Expected term (in years) | 0.5 — 2.0 | 0.5 — 2.0 | 0.5 — 2.0 | ||||||||||||||
| Expected volatility | 32.8% — 35.7% | 31.9% — 51.4% | 46.9% — 58.1% | ||||||||||||||
| Risk-free interest rate | 3.6% — 3.9% | 3.8% — 5.1% | 4.8% — 5.4% | ||||||||||||||
| Expected dividend yield | — | — | — | ||||||||||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 27, 2026 | Showing above |
| 2024 | Feb 24, 2025 | |
| 2023 | Feb 28, 2024 | |
| 2022 | Feb 24, 2023 | |
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.