Interactive Strength, Inc. Earnings Per Share Disclosure
Note 21. Loss Per Share
The computation of loss per share is as follows:
|
|
Year Ended December 31, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
(in thousands, except share and per share amounts) |
|
(in thousands, except share and per share amounts) |
|
|||||
Numerator: |
|
|
|
|
|
|
||
Net loss |
|
$ |
(34,934 |
) |
|
$ |
(51,373 |
) |
Net loss attributable to common stockholders |
|
$ |
(34,934 |
) |
|
$ |
(51,373 |
) |
Denominator: |
|
|
|
|
|
|
||
Weighted average common stock outstanding - |
|
|
213,945 |
|
|
|
3,092 |
|
Net loss per share attributable to common |
|
$ |
(163.28 |
) |
|
$ |
(16,614.85 |
) |
The following potentially dilutive shares were not included in the calculation of diluted shares outstanding as the effect would have been anti-dilutive:
|
|
December 31, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
Warrants to purchase common stock |
|
|
61,342 |
|
|
|
231 |
|
Series A Preferred Stock conversion to common stock |
|
|
1,327,275 |
|
|
|
— |
|
Series B Preferred Stock conversion to common stock |
|
|
914 |
|
|
|
— |
|
Series C Preferred Stock conversion to common stock |
|
|
57,223 |
|
|
|
— |
|
Stock options to purchase common stock |
|
|
796 |
|
|
|
855 |
|
Total |
|
|
1,447,550 |
|
|
|
1,086 |
|
About Earnings Per Share Disclosures
The earnings per share disclosure breaks down the calculation from net income to both basic and diluted EPS, revealing the full impact of a company's capital structure on per-share economics. The reconciliation between basic and diluted share counts exposes how many stock options, RSUs, convertible securities, and warrants are potentially dilutive to existing shareholders.
Key signals: a widening gap between basic and diluted shares indicates growing dilution from equity compensation or convertible instruments. Anti-dilutive securities excluded from the diluted calculation deserve attention — they represent latent dilution that will materialize if the stock price rises. Watch for the effect of share buybacks on per-share metrics: EPS growth driven primarily by repurchases rather than income growth signals weakening fundamentals. Compare year-over-year changes in the diluted share count against equity compensation expense to assess whether management is effectively managing dilution.