UMB FINANCIAL CORP Debt Disclosure
9. BORROWED FUNDS
The components of the Company's long-term debt are as follows (in thousands):
|
|
December 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Long-term debt: |
|
|
|
|
|
|
||
Trust preferred securities |
|
$ |
220,034 |
|
|
$ |
76,782 |
|
Subordinated notes 3.70%, net of issuance costs |
|
|
— |
|
|
|
199,681 |
|
Subordinated notes 6.25%, net of issuance costs |
|
|
109,255 |
|
|
|
108,829 |
|
Subordinated notes 2.75% |
|
|
144,940 |
|
|
|
— |
|
Total long-term debt |
|
|
474,229 |
|
|
|
385,292 |
|
Total borrowed funds |
|
$ |
474,229 |
|
|
$ |
385,292 |
|
The following table presents details of outstanding trust preferred securities as of December 31, 2025 (in thousands):
|
|
Amount Outstanding |
|
|
Issuance Date |
|
Interest Rate |
|
Interest Rate as of December 31, 2025 |
|
|
Maturity Date |
||
Marquette Capital Trust I |
|
$ |
19,306 |
|
|
12/28/2005 |
|
1.33% over 3-month term |
|
|
5.50 |
% |
|
1/7/2036 |
Marquette Capital Trust II |
|
|
19,780 |
|
|
12/28/2005 |
|
1.33% over 3-month term |
|
|
5.50 |
% |
|
1/7/2036 |
Marquette Capital Trust III |
|
|
7,766 |
|
|
5/30/2006 |
|
1.50% over 3-month term |
|
|
5.45 |
% |
|
6/23/2036 |
Marquette Capital Trust IV |
|
|
31,323 |
|
|
6/30/2006 |
|
1.60% over 3-month term |
|
|
5.58 |
% |
|
9/15/2036 |
Heartland Financial Statutory Trust IV |
|
|
9,665 |
|
|
3/17/2004 |
|
2.75% over 3-month term |
|
|
6.72 |
% |
|
3/17/2034 |
Heartland Financial Statutory Trust V |
|
|
17,477 |
|
|
1/27/2006 |
|
1.33% over 3-month term |
|
|
5.50 |
% |
|
4/7/2036 |
Heartland Financial Statutory Trust VI |
|
|
16,946 |
|
|
6/21/2007 |
|
1.48% over 3-month term |
|
|
5.46 |
% |
|
9/15/2037 |
Heartland Financial Statutory Trust VII |
|
|
14,828 |
|
|
6/26/2007 |
|
1.48% over 3-month term |
|
|
5.53 |
% |
|
9/1/2037 |
Morrill Statutory Trust I |
|
|
9,971 |
|
|
12/19/2002 |
|
3.25% over 3-month term |
|
|
7.20 |
% |
|
12/26/2032 |
Morrill Statutory Trust II |
|
|
9,730 |
|
|
12/17/2003 |
|
2.85% over 3-month term |
|
|
6.82 |
% |
|
12/17/2033 |
Sheboygan Statutory Trust I |
|
|
7,345 |
|
|
9/17/2003 |
|
2.95% over 3-month term |
|
|
6.92 |
% |
|
9/17/2033 |
CBNM Capital Trust I |
|
|
4,849 |
|
|
9/10/2004 |
|
3.25% over 3-month term |
|
|
7.23 |
% |
|
12/15/2034 |
Citywide Capital Trust III |
|
|
6,799 |
|
|
12/19/2003 |
|
2.80% over 3-month term |
|
|
6.90 |
% |
|
12/19/2033 |
Citywide Capital Trust IV |
|
|
4,694 |
|
|
9/30/2004 |
|
2.20% over 3-month term |
|
|
6.34 |
% |
|
9/30/2034 |
Citywide Capital Trust V |
|
|
13,119 |
|
|
5/31/2006 |
|
1.54% over 3-month term |
|
|
5.52 |
% |
|
7/25/2036 |
OCGI Statutory Trust III |
|
|
3,020 |
|
|
6/27/2002 |
|
3.65% over 3-month term |
|
|
7.58 |
% |
|
9/30/2032 |
OCGI Statutory Trust IV |
|
|
5,665 |
|
|
9/23/2004 |
|
2.50% over 3-month term |
|
|
6.48 |
% |
|
12/15/2034 |
BVBC Capital Trust II |
|
|
7,448 |
|
|
4/10/2003 |
|
3.25% over 3-month term |
|
|
7.37 |
% |
|
4/24/2033 |
BVBC Capital Trust III |
|
|
10,303 |
|
|
7/29/2005 |
|
1.60% over 3-month term |
|
|
5.53 |
% |
|
9/30/2035 |
Total trust preferred securities |
|
$ |
220,034 |
|
|
|
|
|
|
|
|
|
|
|
The aggregate contractual repayment of long-term debt of $522.9 million is due after December 31, 2030.
In September 2020, the Company issued $200.0 million of 3.70% fixed-to-fixed rate subordinated notes that were to mature on September 17, 2030. The notes bore interest at the rate of 3.70% per annum, payable semi-annually on each March 17 and September 17. Unamortized debt issuance costs related to these notes totaled $0.3 million as of December 31, 2024. Proceeds from the issuance of the notes were used for general corporate purposes, including contributing Tier 1 capital into the Bank. During the first quarter of 2025, the Company purchased and subsequently retired $11.1 million of its 2020 subordinated notes. During the third quarter of 2025, the Company redeemed the remainder of the outstanding 2020 subordinated notes.
In September 2022, the Company issued $110.0 million of 6.25% fixed-to-fixed rate subordinated notes that mature on September 28, 2032. The notes bear interest at the rate of 6.25% per annum, payable semi-annually on
each March 28 and September 28. The Company may redeem the notes, in whole or in part, on September 28, 2027, or on any interest payment date thereafter. Unamortized debt issuance costs related to these notes totaled $0.7 million and $1.2 million as of December 31, 2025 and 2024, respectively. Proceeds from the issuance of the notes were used for general corporate purposes, including contributing Tier 1 capital into the Bank.
As part of the acquisition of HTLF, the Company acquired $150.0 million of 2.75% fixed-to-fixed rate subordinated notes that mature on September 15, 2031. The notes bear interest at the rate of 2.75% per annum, payable semi-annually on each March 15 and September 15. The Company may redeem the notes, in whole or in part, on September 15, 2026, or on any interest payment date thereafter. The subordinated notes had an acquired fair value of $138.8 million as of the Acquisition Date.
The remainder of the Company’s long-term debt was assumed from the acquisitions of Marquette Financial Companies in 2015 and HTLF in 2025 and consists of debt obligations payable to 19 unconsolidated trusts that previously issued trust preferred securities, as summarized in the table above. These long-term debt obligations had an aggregate contractual balance of $262.9 million and a carrying value of $220.0 million as of December 31, 2025. As of December 31, 2024, the debt obligations related to the four unconsolidated trusts acquired from Marquette had an aggregate contractual balance of $103.1 million and had a carrying value of $76.8 million.
The Company is a member bank of the FHLB of Des Moines and through this relationship, the Company owns FHLB stock and has access to additional liquidity and funding sources through FHLB advances. The Company’s borrowing capacity is dependent upon the amount of collateral the Company places at the FHLB. As of December 31, 2025 and December 31, 2024 the Company owned $10.3 million and $10.2 million of FHLB stock, respectively. The Company had no outstanding advances at the FHLB of Des Moines as of December 31, 2025 or December 31, 2024. As of December 31, 2025, the Company had four letters of credit outstanding with the FHLB of Des Moines to secure deposits. These letters of credit have an aggregate amount of $261.0 million and have various maturity dates through March 10, 2026. The Company’s borrowing capacity with the FHLB was $2.2 billion as of December 31, 2025. During 2024, the FHLB of Des Moines issued a letter of credit for $150.0 million on behalf of the Company to secure deposits. The letter of credit outstanding as of December 31, 2024 expired in January 2025 and was subsequently renewed with an expiration date in March 2025.
The Company enters into sales of securities with simultaneous agreements to repurchase (repurchase agreements). The Company utilizes repurchase agreements to facilitate the needs of customers and to facilitate secured short-term funding needs. Repurchase agreements are stated at the amount of cash received in connection with the transaction. The Company monitors collateral levels on a continuous basis and may be required to provide additional collateral based on the fair value of the underlying securities. Securities pledged as collateral under repurchase agreements are maintained with the Company’s safekeeping agents. The amounts received under these agreements represent short-term borrowings. The amount outstanding at December 31, 2025, was $3.3 billion, with accrued interest payable of $2.2 million. The amount outstanding at December 31, 2024, was $2.5 billion, with accrued interest payable of $1.7 million.
The carrying amounts and market values of the securities and the related repurchase liabilities and weighted average interest rates of the repurchase liabilities (grouped by maturity of the repurchase agreements) were as follows as of December 31, 2025 and 2024 (in thousands):
|
|
As of December 31, 2025 |
|
|||||||||
|
|
Securities Fair Market Value |
|
|
Repurchase |
|
|
Weighted Average |
|
|||
Maturity of the Repurchase Liabilities |
|
|
|
|
|
|
|
|
|
|||
2 to 29 days |
|
$ |
2,561,825 |
|
|
$ |
2,532,305 |
|
|
|
3.07 |
% |
30 to 90 Days |
|
|
772,602 |
|
|
|
759,500 |
|
|
|
4.08 |
|
Over 90 Days |
|
|
1,019 |
|
|
|
1,000 |
|
|
|
1.75 |
|
Total |
|
$ |
3,335,446 |
|
|
$ |
3,292,805 |
|
|
|
3.30 |
% |
|
|
As of December 31, 2024 |
|
|||||||||
|
|
Securities Fair Market Value |
|
|
Repurchase |
|
|
Weighted Average |
|
|||
Maturity of the Repurchase Liabilities |
|
|
|
|
|
|
|
|
|
|||
2 to 29 days |
|
$ |
2,123,066 |
|
|
$ |
2,105,512 |
|
|
|
3.66 |
% |
30 to 90 Days |
|
|
439,400 |
|
|
|
431,048 |
|
|
|
4.78 |
|
Over 90 Days |
|
|
2,750 |
|
|
|
2,750 |
|
|
|
2.50 |
|
Total |
|
$ |
2,565,216 |
|
|
$ |
2,539,310 |
|
|
|
3.85 |
% |
The table below presents the remaining contractual maturities of repurchase agreements outstanding at December 31, 2025 and 2024, in addition to the various types of marketable securities that have been pledged as collateral for these borrowings (in thousands):
|
|
As of December 31, 2025 |
|
|||||||||||||
|
|
Remaining Contractual Maturities of the Agreements |
|
|||||||||||||
|
|
2-29 days |
|
|
30-90 days |
|
|
Over 90 Days |
|
|
Total |
|
||||
Repurchase agreements, secured by: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury |
|
$ |
1,355,233 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,355,233 |
|
U.S. Agency |
|
|
1,177,072 |
|
|
|
759,500 |
|
|
|
1,000 |
|
|
|
1,937,572 |
|
Total repurchase agreements |
|
$ |
2,532,305 |
|
|
$ |
759,500 |
|
|
$ |
1,000 |
|
|
$ |
3,292,805 |
|
|
|
As of December 31, 2024 |
|
|||||||||||||
|
|
Remaining Contractual Maturities of the Agreements |
|
|||||||||||||
|
|
2-29 days |
|
|
30-90 days |
|
|
Over 90 Days |
|
|
Total |
|
||||
Repurchase agreements, secured by: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury |
|
$ |
608,836 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
608,836 |
|
U.S. Agency |
|
|
1,496,676 |
|
|
|
431,048 |
|
|
|
2,750 |
|
|
|
1,930,474 |
|
Total repurchase agreements |
|
$ |
2,105,512 |
|
|
$ |
431,048 |
|
|
$ |
2,750 |
|
|
$ |
2,539,310 |
|
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 26, 2026 | Showing above |
| 2024 | Feb 27, 2025 | |
| 2023 | Feb 22, 2024 | |
| 2022 | Feb 23, 2023 | |
| 2021 | Feb 24, 2022 | |
| 2020 | Mar 1, 2021 | |
| 2019 | Feb 27, 2020 | |
About Debt Disclosures
Debt disclosures detail a company's borrowing structure — the types of instruments, interest rates, maturity schedule, and covenant restrictions that define its financial obligations and flexibility. This section is essential for assessing refinancing risk, interest rate exposure, and the margin of safety against financial distress.
Key signals: the maturity schedule reveals concentration risk — large maturities within 1-2 years during tight credit markets can force dilutive refinancing or asset sales. Compare the fair value of debt against carrying amount to gauge whether the market views the company's credit risk differently than the balance sheet suggests. Watch covenant compliance disclosures for tightening cushions, especially leverage and interest coverage ratios. Variable-rate debt exposure quantifies sensitivity to interest rate changes. Secured versus unsecured mix affects recovery rates and future borrowing capacity. Compare net debt-to-EBITDA against industry peers and covenant limits to assess financial health.