VERTEX PHARMACEUTICALS INC / MA Leases Disclosure
Year ended December 31, | |||||
2025 | 2024 | 2023 | |||
(in millions) | |||||
Operating lease cost | $194.7 | $103.9 | $47.8 | ||
Finance lease cost | |||||
Amortization of leased assets | 7.2 | 30.9 | 42.7 | ||
Interest on lease liabilities | 5.7 | 25.2 | 38.8 | ||
Variable lease cost | 50.1 | 43.6 | 44.6 | ||
Sublease income | (0.2) | (1.6) | (2.7) | ||
Net lease cost | $257.5 | $202.0 | $171.2 | ||
As of December 31, | |||
2025 | 2024 | ||
(in millions) | |||
Operating leases | |||
Operating lease assets | $1,562.7 | $1,356.8 | |
Total operating lease assets | $1,562.7 | $1,356.8 | |
$77.3 | $87.1 | ||
Long-term operating lease liabilities | 1,846.5 | 1,544.4 | |
Total operating lease liabilities | $1,923.8 | $1,631.5 | |
Finance leases | |||
$81.5 | $57.9 | ||
Total finance lease assets | $81.5 | $57.9 | |
$5.5 | $5.2 | ||
Other long-term liabilities | 106.7 | 112.8 | |
Total finance lease liabilities | $112.2 | $118.0 | |
Year | Operating Leases | Finance Leases | Total | |||
(in millions) | ||||||
2026 | $155.2 | $10.5 | $165.7 | |||
2027 | 196.9 | 11.8 | 208.7 | |||
2028 | 193.3 | 12.2 | 205.5 | |||
2029 | 139.9 | 12.5 | 152.4 | |||
2030 | 197.8 | 12.8 | 210.6 | |||
Thereafter | 2,316.4 | 118.3 | 2,434.7 | |||
Total lease payments | 3,199.5 | 178.1 | 3,377.6 | |||
Less: tenant allowance | (220.8) | — | (220.8) | |||
Less: amount representing interest | (1,054.9) | (65.9) | (1,120.8) | |||
Present value of lease liabilities | $1,923.8 | $112.2 | $2,036.0 | |||
As of December 31, | |||
2025 | 2024 | ||
Weighted-average remaining lease term (in years) | |||
Operating leases | 15.17 | 15.58 | |
Finance leases | 21.94 | 22.17 | |
Weighted-average discount rate | |||
Operating leases | 4.75% | 4.61% | |
Finance leases | 4.51% | 4.58% | |
Year ended December 31, | |||||
2025 | 2024 | 2023 | |||
(in millions) | |||||
Cash paid for amounts included in the measurement of lease liabilities | |||||
Operating cash flows from operating leases | $183.2 | $113.5 | $62.8 | ||
Operating cash flows from finance leases | $5.6 | $25.7 | $38.4 | ||
Financing cash flows from finance leases | $5.4 | $33.6 | $44.9 | ||
Right-of-use assets obtained in exchange for lease obligations | |||||
Operating leases | $311.0 | $1,120.9 | $2.4 | ||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 13, 2026 | Showing above |
| 2024 | Feb 13, 2025 | |
| 2023 | Feb 15, 2024 | |
| 2022 | Feb 10, 2023 | |
| 2021 | Feb 9, 2022 | |
| 2020 | Feb 11, 2021 | |
| 2019 | Feb 13, 2020 | |
About Leases Disclosures
Lease disclosures under ASC 842 provide a comprehensive view of a company's leased asset portfolio, including the split between operating and finance leases, discount rates used to present-value future payments, and the maturity schedule of lease obligations. This section reveals a significant source of off-balance-sheet commitments that were largely hidden before the current standard.
Key signals: the weighted-average discount rate affects the size of recorded lease liabilities — a higher rate reduces the reported obligation, so compare the chosen rate against the company's incremental borrowing rate. The operating versus finance lease mix affects both EBITDA and operating income presentation. Watch the maturity table for concentration risk: large payment cliffs in specific years may create cash flow pressure. Variable lease payments excluded from the liability measurement represent real obligations that do not appear on the balance sheet. Compare total lease costs against prior-year operating lease expense to assess the true economic burden.