Xilio Therapeutics, Inc. Stock Compensation Disclosure
10. Stock-Based Compensation
Equity Incentive Plans
2020 Stock Incentive Plan
Under the 2020 Stock Incentive Plan (as amended, the “2020 Plan”), the Company was authorized to issue shares of common stock to the Company’s employees, officers, directors, consultants and advisors in the form of options, restricted stock awards or other stock-based awards.
2021 Stock Incentive Plan
In September 2021, the Company’s board of directors and stockholders adopted the 2021 Stock Incentive Plan (the “2021 Plan”), which became effective immediately prior to the Company’s initial public offering of common stock (“IPO”) in October 2021. Upon effectiveness of the 2021 Plan, the Company ceased granting awards under the 2020 Plan. The 2021 Plan provides for the grant of incentive stock options, nonstatutory stock options, stock appreciation rights, restricted stock awards, restricted stock units and other stock-based awards. The Company initially reserved 469,929 shares of common stock under the 2021 Plan. The 2021 Plan provides that the number of shares reserved and available for issuance under the 2021 Plan will be cumulatively increased on January 1 of each calendar year by 5% of the number of shares of common stock outstanding on such date or such lesser amount determined by the
Company’s board of directors. As of December 31, 2025, there were 133,033 shares of common stock available for future issuance under the 2021 Plan. On January 1, 2026, the number of shares reserved for issuance under the 2021 Plan automatically increased by 226,931 shares.
2025 Stock Incentive Plan
In November 2025, the Company’s stockholders adopted the 2025 Stock Incentive Plan (the “2025 Plan”), which had previously been adopted by the Company’s board of directors subject to stockholder approval. The 2025 Plan provides for the grant of stock options to employees for 2,285,592 shares of common stock, divided into four equal tranches of 571,398 total shares per tranche, with each tranche of stock options tied to a tranche of the June 2025 warrants, which are further described in Note 9. All 2,285,592 shares of common stock available for grant under the 2025 Plan were granted on November 21, 2025, with an exercise price of $11.78 per share. The stock options vest as follows:
2022 Inducement Plan
In 2022, the Company’s board of directors adopted the 2022 Inducement Stock Incentive Plan pursuant to Nasdaq Rule 5635(c)(4) (the “2022 Inducement Plan”). In accordance with Rule 5635(c)(4), stock-based incentive awards under the 2022 Inducement Plan may only be made to a newly hired employee who has not previously been a member of the Company’s board of directors, or an employee who is being rehired following a bona fide period of non-employment by the Company as a material inducement to the employee’s entering into employment with the Company. The Company initially reserved 19,642 shares of the Company’s common stock for issuance under the 2022 Inducement Plan. The number of shares reserved for issuance under the 2022 Inducement Plan was increased by 35,714 shares in both November 2024 and March 2025. As of December 31, 2025, there were 21,085 shares of common stock available for future issuance under the 2022 Inducement Plan. In January 2026, the number of shares reserved for issuance under the 2022 Inducement Plan increased by an additional 32,485 shares.
2021 Employee Stock Purchase Plan
In 2021, the Company’s board of directors and stockholders adopted the 2021 Employee Stock Purchase Plan (the “2021 ESPP”), which became effective immediately prior to the IPO in October 2021. The Company initially reserved 20,859 shares of common stock for issuance under the 2021 ESPP. The 2021 ESPP provides that the number of shares of common stock reserved for issuance under the 2021 ESPP will be cumulatively increased on January 1 of each calendar year by 1% of the number of shares of the Company’s common stock outstanding on such date or such lesser amount determined by the Company’s board of directors (up to a maximum increase of 41,718 shares of common stock per year). During years ended December 31, 2025 and 2024, the Company issued 7,508 shares of common stock and 5,423 shares of common stock under the 2021 ESPP, respectively. As of December 31, 2025, there were 89,603 shares available for future issuance under the 2021 ESPP. On January 1, 2026, the number of shares reserved for issuance under the 2021 ESPP was increased by 41,718 shares.
Stock-Based Compensation Expense
During the years ended December 31, 2025 and 2024, the Company recorded compensation expense related to stock options, restricted stock units and restricted common stock for employees and non-employees and share purchases under the 2021 ESPP for employees, which was allocated as follows in the consolidated statements of operations and comprehensive loss:
|
Year Ended December 31, |
|
|||||||
|
2025 |
|
|
2024 |
|
||||
Research and development expense |
$ |
|
2,066 |
|
|
$ |
|
1,652 |
|
General and administrative expense |
|
|
4,873 |
|
|
|
|
4,782 |
|
Total stock-based compensation expense |
$ |
|
6,939 |
|
|
$ |
|
6,434 |
|
Stock Options
A summary of stock option activity under the Company’s 2020 Plan, 2021 Plan, 2025 Plan and 2022 Inducement Plan is as follows:
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
Remaining |
|
|
Aggregate |
|
|||||
|
|
|
|
|
Weighted |
|
|
Contractual |
|
|
Intrinsic |
|
||||||
|
|
Number of |
|
|
Average |
|
|
Term |
|
|
Value (1) |
|
||||||
|
|
Stock Options |
|
|
Exercise Price |
|
|
(In years) |
|
|
(In thousands) |
|
||||||
Outstanding as of December 31, 2024 |
|
|
595,074 |
|
|
$ |
|
58.16 |
|
|
|
8.0 |
|
|
$ |
|
282 |
|
Granted |
|
|
2,565,163 |
|
|
$ |
|
11.86 |
|
|
|
|
|
|
|
|
||
Exercised |
|
|
(1,343 |
) |
|
$ |
|
8.28 |
|
|
|
|
|
|
|
|
||
Canceled |
|
|
(321,676 |
) |
|
$ |
|
11.78 |
|
|
|
|
|
|
|
|
||
Forfeited |
|
|
(52,116 |
) |
|
$ |
|
50.00 |
|
|
|
|
|
|
|
|
||
Outstanding as of December 31, 2025 (2) |
|
|
2,785,102 |
|
|
$ |
|
14.40 |
|
|
|
9.1 |
|
|
$ |
|
27 |
|
Exercisable as of December 31, 2025 (2) |
|
|
648,167 |
|
|
$ |
|
22.31 |
|
|
|
7.5 |
|
|
$ |
|
13 |
|
As of December 31, 2025, the Company had unrecognized stock-based compensation expense of $18.6 million related to stock options issued to employees and directors, including $11.0 million of unrecognized stock-based compensation expense related to awards with performance conditions for which the likelihood of satisfying such performance conditions are considered probable, which is expected to be recognized over a weighted-average period 3.2 years.
Using the Black-Scholes option pricing model, the weighted average fair value of options granted to employees and directors during years ended December 31, 2025 and 2024 was $8.54 and $9.24 per share, respectively. The following assumptions were used in determining the fair value of options granted during years ended December 31, 2025 and 2024:
|
Year Ended December 31, |
|||||||||
|
2025 |
|
2024 |
|||||||
Risk-free interest rate |
3.7 - 4.4 |
|
% |
|
|
3.5 - 4.6 |
|
% |
||
Expected dividend yield |
|
0 |
|
% |
|
|
|
0 |
|
% |
Expected term (in years) |
5.5 - 7.8 |
|
|
|
|
5.5 - 6.1 |
|
|
||
Expected volatility |
94.5 - 102.2 |
|
% |
|
|
87.7 - 91.5 |
|
% |
||
Stock Option Repricing
In October 2025, the Company's board of directors approved a stock option repricing (the “Option Repricing”), which was effective upon stockholder approval on November 21, 2025 (the “Repricing Date”). The Option Repricing applied to all outstanding options to purchase shares of common stock of the Company granted to employees under the Company’s 2020 Plan, 2021 Plan and 2022 Inducement Plan with an exercise price greater than $21.00 for members of the Company's executive team and $14.00 for all other
employees (the “underwater options”) with grant dates prior to January 1, 2025 (the “Eligible Options”). The total number of shares of common stock underlying all Eligible Options was 354,200. Non-employee members of the Company’s board of directors were not eligible to participate in the Option Repricing. If such Eligible Options are exercised prior to the one-year anniversary of the Repricing Date (the "Retention Period"), the original exercise price must be paid.
The repricing of the Eligible Options was accounted for as a modification under ASC 718. Accordingly, the Company calculated incremental compensation cost on the modification date in an amount equal to the difference between the fair value of the awards before and after modification. The total amount of the incremental compensation expense to be recognized was determined to be $0.6 million, which will be recognized over the Retention Period.
Stock Options with Performance Conditions
The Company determined that the Tranche 2, Tranche 3 and Tranche 4 Stock Options contain performance conditions for which the likelihood of satisfying such performance conditions are considered probable as of December 31, 2025.
As of December 31, 2025, no Tranche 2 Stock Options are eligible to vest as there were no exercises of Series A warrants during the period. Based on the Series B warrants exercised during the year ended December 31, 2025, 412,043 Tranche 3 Stock Options became eligible to vest and will vest in three equal annual installments beginning on December 31, 2025. As of December 31, 2025, 157,875 Tranche 3 Stock Options were cancelled in proportion to the respective amount of unexercised Series B warrants, The Series C warrants are cancellable as of December 31, 2025 to the extent Series B warrants are not exercised or cancelled due to the Company’s receipt of non-dilutive capital. Therefore, 157,875 Tranche 4 Stock Options were cancelled in proportion to the respective amount of unexercised Series B warrants.
Restricted Stock Units
In January 2024, the Company awarded 34,389 restricted stock units to certain employees of the Company. The restricted stock units vest in four equal annual installments beginning on the first anniversary of the grant date. The restricted stock units are generally forfeited if the individual’s service relationship with the Company or any subsidiary terminates prior to vesting.
A summary of the Company’s restricted stock unit activity and related information is as follows:
|
|
Number |
|
|
Weighted |
|
|||
|
|
of Shares |
|
|
Average |
|
|||
|
|
of Restricted |
|
|
Grant Date |
|
|||
|
|
Stock Units |
|
|
Fair Value |
|
|||
Unvested as of December 31, 2024 |
|
|
31,818 |
|
|
$ |
|
7.70 |
|
Granted |
|
|
— |
|
|
$ |
|
— |
|
Vested |
|
|
(7,952 |
) |
|
$ |
|
7.70 |
|
Forfeited |
|
|
— |
|
|
$ |
|
— |
|
Unvested as of December 31, 2025 |
|
|
23,866 |
|
|
$ |
|
7.70 |
|
For each of the years ended December 31, 2025 and 2024, the Company recognized less than $0.1 million of stock-based compensation expense related to these awards. As of December 31, 2025 the Company had unrecognized stock-based compensation expense of $0.1 million related to these restricted stock units, which is expected to be recognized over 2.0 years.
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 23, 2026 | Showing above |
| 2024 | Mar 11, 2025 | |
| 2023 | Apr 1, 2024 | |
| 2022 | Mar 2, 2023 | |
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.