NOTE 6 – FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of each type of asset and liability:

Securities available for sale: The fair value of securities available for sale is determined using pricing models that vary based on asset class and include available trade, bid and other market information or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2).

Derivatives: The fair value of derivatives, which includes interest rate lock commitments and interest rate swaps, is based on valuation models using observable market data as of the measurement date (Level 2).

Individually evaluated loans: The fair value of individually evaluated loans with specific allocations of the ACL-Loans is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for collateral-dependent individually evaluated loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by a third-party appraisal management company approved by the Board of Directors annually. Once received, the loan officer or a member of the credit department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Appraisals are updated as needed based on facts and circumstances associated with the individual properties. Real estate appraisals typically incorporate measures such as recent sales prices for comparable properties. Appraisers may make adjustments to the sales prices of the comparable properties as deemed appropriate based on the age, condition or general characteristics of the subject property. Management applies an additional discount to real estate appraised values, typically to reflect changes in market conditions since the date of the appraisal and to cover disposition costs (including selling expenses) based on the intended disposition method of the property. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Individually evaluated loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Loans held for sale: Loans held for sale are carried at fair value, as determined by outstanding commitments from third party investors (Level 2).

Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:

 

 

 

Fair Value Measurements at December 31, 2025 Using Significant
Other Observable Inputs

 

 

 

(Level 2)

 

Financial Assets:

 

 

 

Securities available for sale:

 

 

 

Corporate debt

 

$

8,400

 

Issued by U.S. government-sponsored entities and agencies:

 

 

 

U.S. Treasury

 

 

1,000

 

Collateralized mortgage obligations

 

 

8,096

 

Total securities available for sale

 

$

17,496

 

Loans held for sale

 

$

5,611

 

Derivative assets

 

$

3,578

 

Financial Liabilities:

 

 

 

Derivative liabilities

 

$

3,578

 

 

 

 

Fair Value Measurements at December 31, 2024 Using Significant Other Observable Inputs

 

 

 

(Level 2)

 

Financial Assets:

 

 

 

Securities available for sale:

 

 

 

Corporate debt

 

$

7,700

 

Issued by U.S. government-sponsored entities and agencies:

 

 

 

U.S. Treasury

 

 

983

 

Total securities available for sale

 

$

8,683

 

Loans held for sale

 

$

2,623

 

Derivative assets

 

$

3,730

 

Financial Liabilities:

 

 

 

Derivative liabilities

 

$

3,730

 

 

The Company had no assets or liabilities measured at fair value on a recurring basis that were measured using Level 1 or Level 3 inputs at December 31, 2025 or December 31, 2024. There were no transfers of assets or liabilities measured at fair value between levels during 2025 or 2024.

Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2025 are summarized below:

 

Fair Value Measurements at December 31, 2025 Using

 

Significant Unobservable Inputs (Level 3)

 

 

 

 

 

Individually evaluated loans:

 

 

 

Commercial

 

$

595

 

Real Estate:

 

 

 

Commercial:

 

 

 

Owner occupied

 

 

313

 

Total individually evaluated loans

 

 

908

 

 

There were no assets and liabilities measured at fair value on a non-recurring basis at December 31, 2024

 

There were no write-downs of individually evaluated collateral dependent loans during the years ended December 31, 2025 and 2024.

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2025:

 

 

 

Fair Value

 

 

Valuation
Technique(s)

 

Unobservable Inputs

 

(Range) Weighted
Average

 

Individually evaluated loans:

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

595

 

 

Comparable sales
approach

 

Adjustment for differences between the stated value and net realizable value

 

 

8.00

%

Real-estate

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

313

 

 

Comparable sales
approach

 

Adjustment for differences between the stated value and net realizable value

 

 

4.00

%

 

Financial Instruments Recorded Using Fair Value Option:

The Company has elected the fair value option for loans held for sale. These loans are intended for sale and the Company believes that the fair value is the best indicator of the resolution of these loans. Loans originated as construction loans, that were subsequently

transferred to held for sale, are carried at the lower of cost or market and are not included. Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policy on loans held for investment. None of these loans were 90 days or more past due or on nonaccrual as of December 31, 2025 or December 31, 2024.

As of December 31, 2025 and December 31, 2024, the aggregate fair value, contractual balance and gain or loss on loans held for sale were as follows:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

Aggregate fair value

 

$

5,611

 

 

$

2,623

 

Contractual balance

 

 

5,611

 

 

 

2,623

 

Gain

 

 

 

 

 

 

 

The total amount of gains and losses from changes in fair value included in earnings for the years ended December 31, 2025, 2024 and 2023 for loans held for sale were:

 

 

 

2025

 

 

2024

 

 

2023

 

Interest income

 

$

155

 

 

$

175

 

 

$

30

 

Interest expense

 

 

 

 

 

 

 

 

 

Change in fair value

 

 

 

 

 

 

 

 

 

Total change in fair value

 

$

155

 

 

$

175

 

 

$

30

 

 

The carrying amounts and estimated fair values of financial instruments at year-end 2025 were as follows:

 

 

 

Fair Value Measurements at December 31, 2025 Using:

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

258,972

 

 

$

258,972

 

 

$

 

 

$

 

 

$

258,972

 

Interest-bearing deposits in other financial institutions

 

 

100

 

 

 

100

 

 

 

 

 

 

 

 

 

100

 

Securities available for sale

 

 

17,496

 

 

 

 

 

 

17,496

 

 

 

 

 

 

17,496

 

Loans held for sale

 

 

5,611

 

 

 

 

 

 

5,611

 

 

 

 

 

 

5,611

 

Loans and leases, net

 

 

1,738,854

 

 

 

 

 

 

 

 

 

1,725,771

 

 

 

1,725,771

 

FHLB and FRB stock

 

 

8,354

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Accrued interest receivable

 

 

8,655

 

 

 

212

 

 

 

107

 

 

 

8,336

 

 

 

8,655

 

Derivative assets

 

 

3,578

 

 

 

 

 

 

3,578

 

 

 

 

 

 

3,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

(1,780,689

)

 

$

(1,084,276

)

 

$

(697,492

)

 

$

 

 

$

(1,781,768

)

FHLB advances and other debt

 

 

(100,964

)

 

 

 

 

 

(106,248

)

 

 

 

 

 

(106,248

)

Advances by borrowers for taxes and insurance

 

 

(2,523

)

 

 

 

 

 

 

 

 

(2,523

)

 

 

(2,523

)

Subordinated debentures

 

 

(15,039

)

 

 

 

 

 

(17,550

)

 

 

 

 

 

(17,550

)

Accrued interest payable

 

 

(2,513

)

 

 

 

 

 

(2,513

)

 

 

 

 

 

(2,513

)

Derivative liabilities

 

 

(3,578

)

 

 

 

 

 

(3,578

)

 

 

 

 

 

(3,578

)

 

The carrying amounts and estimated fair values of financial instruments at year-end 2024 were as follows:

 

 

Fair Value Measurements at December 31, 2024 Using:

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

235,272

 

 

$

235,272

 

 

$

 

 

$

 

 

$

235,272

 

Interest-bearing deposits in other financial
   institutions

 

100

 

 

 

100

 

 

 

 

 

 

 

 

 

100

 

Securities available for sale

 

8,683

 

 

 

 

 

 

8,683

 

 

 

 

 

 

8,683

 

Equity securities

 

5,000

 

 

 

 

 

 

5,000

 

 

 

 

 

 

5,000

 

Loans held for sale

 

2,623

 

 

 

 

 

 

2,623

 

 

 

 

 

 

2,623

 

Loans and leases, net

 

1,722,019

 

 

 

 

 

 

 

 

 

1,691,030

 

 

 

1,691,030

 

FHLB and FRB stock

 

8,918

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Accrued interest receivable

 

8,395

 

 

 

182

 

 

 

151

 

 

 

8,062

 

 

 

8,395

 

Derivative assets

 

3,730

 

 

 

 

 

 

3,730

 

 

 

 

 

 

3,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

(1,755,795

)

 

$

(1,065,780

)

 

$

(689,282

)

 

$

 

 

$

(1,755,062

)

FHLB advances and other debt

 

(92,680

)

 

 

 

 

 

(94,414

)

 

 

 

 

 

(94,414

)

Advances by borrowers for taxes and insurance

 

(2,238

)

 

 

 

 

 

 

 

 

(2,238

)

 

 

(2,238

)

Subordinated debentures

 

(15,000

)

 

 

 

 

 

(17,021

)

 

 

 

 

 

(17,021

)

Accrued interest payable

 

(2,259

)

 

 

 

 

 

(2,259

)

 

 

 

 

 

(2,259

)

Derivative liabilities

 

(3,730

)

 

 

 

 

 

(3,730

)

 

 

 

 

 

(3,730

)

 

The methods and assumptions used to estimate fair value which have not been previously described are described below.

Cash and Cash Equivalents and Interest-Bearing Deposits in Other Financial Institutions

The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.

Equity Securities

Equity securities without a readily determinable fair value are held at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The Company performs a qualitative assessment for equity securities without readily determinable fair values considering impairment indicators to evaluate whether an impairment exists. If an impairment exists, the Company will recognize a loss based on the difference between carrying value and fair value. This method results in a Level 3 classification.

FHLB and FRB Stock

It is not practical to determine the fair value of FHLB and FRB stock due to restrictions placed on its transferability.

Loans and Leases

Fair values of loans and leases, excluding loans held for sale, are estimated utilizing an exit pricing methodology as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. The discount rate for the discounted cash flow analyses includes a credit quality adjustment. Individually evaluated loans are valued at the lower of cost or fair value as described previously.

Deposits

The fair values disclosed for demand deposits (e.g., interest and noninterest bearing checking, passbook savings, and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

FHLB Advances and Other Debt

The fair values of the Company’s long-term FHLB and credit facility advances are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

The fair values of the Company’s subordinated debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

Accrued Interest Receivable/Payable

The carrying amounts of accrued interest approximate fair value resulting in a Level 1, 2 or 3 classification, consistent with the asset or liability with which they are associated.

Advances by Borrowers for Taxes and Insurance

The carrying amount of advances by borrowers for taxes and insurance approximates fair value resulting in a Level 3 classification, consistent with the liability with which they are associated.

Off-Balance-Sheet Instruments

The fair value of off-balance-sheet items is not considered material.

Historical Timeline

Fiscal YearFiled
2025Mar 12, 2026Showing above
2024Mar 14, 2025
2023Mar 29, 2024
2022Mar 31, 2023
2021Mar 16, 2022
2020Mar 23, 2021
2019Mar 16, 2020
2018Mar 15, 2019
2017Mar 15, 2018
2016Mar 15, 2017
2015Mar 23, 2016

About Fair Value Disclosures

Fair value disclosures classify all assets and liabilities measured at fair value into a three-level hierarchy: Level 1 (quoted market prices), Level 2 (observable inputs like yield curves), and Level 3 (unobservable inputs requiring management estimates). The proportion of Level 3 assets directly reflects how much of the balance sheet depends on internal models rather than market evidence.

Key signals: a growing Level 3 balance relative to total fair-value assets increases valuation uncertainty and earnings volatility risk. Watch for transfers between levels — assets moving from Level 2 to Level 3 often signal deteriorating market liquidity. Unrealized gains and losses on Level 3 positions flow through earnings or other comprehensive income, so large swings deserve scrutiny. For financial institutions, examine the sensitivity disclosures that show how Level 3 valuations change under alternative assumptions. Compare the fair value of debt against its carrying amount to gauge hidden leverage.