Note 7  Goodwill and Other Intangible Assets

 

The Company performs an annual impairment test as required by ASC 350. For 2025, management utilized the "step zero" qualitative assessment. This assessment evaluates whether it is more likely than not that the fair value of a reporting unit is less than its carrying value.

 

Based upon management’s review through December 31, 2025, the Company concluded that no impairment exists, the "step zero" test was passed, and no further quantitative testing was required.

 

Goodwill

 

The following table summarizes the changes in the carrying amount of goodwill for the years ended December 31, 2025 and 2024, including adjustments related to the measurement period of prior acquisitions:

 

  

2025

  

2024

 
  

(dollars in thousands)

 

Balance, January 1

 $208,372  $208,372 

Acquired goodwill

  7,239   - 

Measurement period adjustments

  4,624   - 

Impairment

  -   - 

Balance, December 31

 $220,235  $208,372 

 

The adjustment was primarily driven by a finalization of deferred tax assets, including a $5.0 million increase from true-ups based on tax filings (decrease to goodwill), a $1.3 million increase from the application of the finalized 30.9% blended statutory tax rate (decrease to goodwill) and a $10.9 million valuation allowance related to Section 382 limitations-including recognized built-in losses and net operating losses resulting from the completion of a formal limitation study and updated New York apportionment rates (increase to goodwill).

 

 

 

 

Acquired Intangible Assets

 

The following table summarizes the gross carrying amount, accumulated amortization, and net carrying amount of the Company’s core deposit intangibles as of the dates set forth below:

 

  

Gross

      

Net

 
  

Carrying

  

Accumulated

  

Carrying

 
  

Amount

  

Amortization

  

Amount

 
  

(dollars in thousands)

 

Core deposit intangibles

            

December 31, 2025

 $76,413  $(16,490) $59,923 

Core deposit intangibles

            

December 31, 2024

 $13,207  $(8,568) $4,639 

 

One core deposit intangible of $5.3 million in gross carrying value from a previous merger was fully amortized as of December 31, 2024 and is no longer reflected in the financial statements.

 

Aggregate amortization expense was approximately $7.9 million, $1.2 million and $1.4 million for 20252024 and 2023, respectively. Estimated amortization expense for each of the next five years (dollars in thousands):

 

2026

 $11,382 

2027

  9,491 

2028

  8,171 

2029

  6,829 

2030

  5,565 

 

Historical Timeline

Fiscal YearFiled
2025Feb 24, 2026Showing above
2024Feb 21, 2025
2023Feb 23, 2024
2022Feb 24, 2023
2021Feb 25, 2022
2020Mar 1, 2021
2019Mar 2, 2020
2018Feb 28, 2019
2017Mar 6, 2018
2016Mar 10, 2017
2015Mar 4, 2016

About Goodwill & Intangibles Disclosures

Goodwill and intangible asset disclosures reveal the premium paid in acquisitions and how management assesses whether that premium retains its value. Since goodwill is no longer amortized under US GAAP, the annual impairment test is the only mechanism that adjusts carrying values downward — making the assumptions behind that test critically important for investors.

Key signals: a history of goodwill impairments suggests management consistently overpays for acquisitions. Watch the gap between reporting unit fair value and carrying amount — when fair value exceeds carrying amount by less than 10-20%, a small decline in business performance could trigger a write-down. For finite-lived intangibles, examine useful life assumptions across customer relationships, technology, and trade names; aggressive estimates inflate near-term earnings. Compare total intangibles-to-total-assets ratios against peers to assess acquisition dependency. Rising goodwill as a percentage of equity can signal balance sheet fragility.