Core Scientific, Inc./tx Segments Disclosure
Year Ended December 31, | |||||
2025 | 2024 | 2023 | |||
(in thousands, except percentages) Colocation Segment | |||||
Colocation revenue: | |||||
License fees | $47,861 | $17,498 | $— | ||
Power fees passed through to customer | 15,914 | 6,807 | — | ||
Maintenance and other | 1,649 | 73 | — | ||
Total colocation revenue | 65,424 | 24,378 | — | ||
Cost of colocation services: | |||||
Power fees passed through to customer | 15,914 | 6,807 | — | ||
Depreciation expense | 1,065 | 3 | — | ||
Employee compensation | 7,208 | 2,514 | — | ||
Facility operations expense | 18,927 | 11,907 | — | ||
Other segment items | 2,565 | 478 | — | ||
Total cost of colocation services | 45,679 | 21,709 | — | ||
Colocation gross profit | $19,745 | $2,669 | $— | ||
Colocation gross margin | 30% | 11% | —% | ||
Digital Asset Self-Mining Segment | |||||
Digital asset self-mining revenue | $229,207 | $408,740 | $390,333 | ||
Cost of digital asset self-mining: | |||||
Power fees | 122,408 | 160,833 | 165,848 | ||
Depreciation expense | 65,565 | 108,499 | 88,628 | ||
Employee compensation | 18,530 | 26,129 | 16,853 | ||
Facility operations expense | 9,570 | 13,274 | 14,055 | ||
Other segment items | 2,795 | 5,600 | 6,312 | ||
Total cost of digital asset self-mining | 218,868 | 314,335 | $291,696 | ||
Digital Asset Self-Mining gross profit | $10,339 | $94,405 | $98,637 | ||
Digital Asset Self-Mining gross margin | 5% | 23% | 25% | ||
Digital Asset Hosted Mining Segment | |||||
Digital asset hosted mining revenue from customers | $24,388 | $77,554 | $112,067 | ||
Cost of digital asset hosted mining services: | |||||
Power fees | 12,597 | 35,408 | 62,366 | ||
Depreciation expense | 1,173 | 3,604 | 6,806 | ||
Employee compensation | 1,635 | 4,933 | 6,337 | ||
Facility operations expense | 904 | 2,765 | 5,285 | ||
Other segment items | 265 | 6,848 | 6,451 | ||
Total cost of digital asset hosted mining services | 16,574 | 53,558 | $87,245 | ||
Digital Asset Hosted Mining gross profit | $7,814 | $23,996 | $24,822 | ||
Digital Asset Hosted Mining gross margin | 32% | 31% | 22% | ||
Consolidated | |||||
Consolidated total revenue | $319,019 | $510,672 | $502,400 | ||
Consolidated cost of revenue | $281,121 | $389,602 | $378,941 | ||
Consolidated gross profit | $37,898 | $121,070 | $123,459 | ||
Consolidated gross margin | 12% | 24% | 25% | ||
Year Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Reportable segment gross profit | $37,898 | $121,070 | $123,459 | ||
Decrease in fair value of digital assets | 31,603 | 1,052 | — | ||
Gain from sale of digital assets | — | — | (3,893) | ||
Impairment of digital assets | — | — | 4,406 | ||
Decrease in fair value of energy derivatives | — | 2,757 | 3,918 | ||
Loss on disposal of property, plant and equipment | 9,680 | 4,210 | 1,956 | ||
Impairment of property, plant and equipment | 11,359 | 122,869 | — | ||
Colocation organizational and site startup costs | 48,249 | 13,734 | — | ||
Advisor fees | 23,372 | 4,822 | — | ||
Selling, general and administrative | 159,224 | 113,691 | 108,111 | ||
Operating (loss) income | (245,589) | (142,065) | 8,961 | ||
Non-operating expenses (income), net: | |||||
Loss (gain) on debt extinguishment | 1,933 | 487 | (20,065) | ||
Interest (income) expense, net | (3,277) | 37,070 | 86,238 | ||
Change in fair value of warrants and contingent value rights | 33,059 | 1,369,157 | — | ||
Reorganization items, net | — | (111,439) | 191,122 | ||
Loss on legal settlements | 10,690 | 2,070 | — | ||
Other non-operating expense (income), net | 39 | (2,395) | (2,530) | ||
Total non-operating expense, net | 42,444 | 1,294,950 | 254,765 | ||
Loss before income taxes | $(288,033) | $(1,437,015) | $(245,804) | ||
Year Ended December 31, | Year Ended December 31, | Year Ended December 31, | |||||||||||||||
2025 | 2024 | 2023 | 2025 | 2024 | 2023 | 2025 | 2024 | 2023 | |||||||||
Percent of Colocation segment revenue: | Percent of Digital Asset Self-Mining segment revenue: | Percent of Digital Asset Hosted Mining segment revenue: | |||||||||||||||
Customer | |||||||||||||||||
F1 | N/A | N/A | N/A | N/A | N/A | N/A | 31% | 61% | 49% | ||||||||
G | N/A | N/A | N/A | 100% | 100% | 100% | N/A | N/A | N/A | ||||||||
H | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 21% | 15% | ||||||||
J | 100% | 100% | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||
L | N/A | N/A | N/A | N/A | N/A | N/A | 65% | N/A | N/A | ||||||||
Want the next Core Scientific, Inc./tx segments disclosure the moment it drops?
Set a Sentinel and we'll alert you the moment Core Scientific, Inc./tx's next filing hits EDGAR. No credit card, your email never gets sold.
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 2, 2026 | Showing above |
| 2024 | Feb 27, 2025 | |
| 2023 | Mar 13, 2024 | |
| 2022 | Apr 4, 2023 | |
About Segments Disclosures
Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.
Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.