20.
Income Taxes

Income Tax Expense

U.S. and foreign components of income before income taxes were as follows:

 

 

Year Ended December 31,

 

(in thousands)

 

2025

 

 

2024

 

 

2023

 

Domestic

 

$

(212,214

)

 

$

(634,794

)

 

$

(308,232

)

Foreign

 

 

2,958

 

 

 

1,049

 

 

 

52

 

Loss before income taxes

 

$

(209,256

)

 

$

(633,745

)

 

$

(308,180

)

The components of the provision for income taxes are as follows:

 

 

Year Ended December 31,

 

(in thousands)

 

2025

 

 

2024

 

 

2023

 

Current income taxes:

 

 

 

 

 

 

 

 

 

U.S. federal

 

$

622

 

 

$

8

 

 

$

(63

)

U.S. state and local

 

 

125

 

 

 

102

 

 

 

(28

)

Foreign

 

 

172

 

 

 

261

 

 

 

251

 

Total current income taxes

 

$

919

 

 

$

371

 

 

$

160

 

Deferred income taxes:

 

 

 

 

 

 

 

 

 

U.S. federal

 

$

(4,494

)

 

$

(21,323

)

 

$

(11,225

)

U.S. state and local

 

 

(6,479

)

 

 

(21,191

)

 

 

(7,208

)

Foreign

 

 

95

 

 

 

(156

)

 

 

(280

)

Total deferred income taxes

 

$

(10,878

)

 

$

(42,670

)

 

$

(18,713

)

Income tax benefit

 

$

(9,959

)

 

$

(42,299

)

 

$

(18,553

)

Effective Income Tax Rate

A reconciliation of the provision for income taxes to the amount computed by applying the 21% statutory U.S. federal income tax rate to income before income taxes after the adoption of ASU 2023-09 is as follows:

 

 

Year Ended December 31, 2025

 

 

 

 

($ in thousands)

 

 

(percent)

 

 

U.S. federal statutory tax rate

 

$

(43,943

)

 

 

21.00

 

%

State and local income taxes, net of federal income tax effect (1)

 

 

(6,380

)

 

 

3.05

 

 

Foreign tax effects

 

 

 

 

 

 

 

Other foreign jurisdictions

 

 

(342

)

 

 

0.16

 

 

Effect of cross-border tax laws

 

 

 

 

 

 

 

U.S. taxation of foreign earnings

 

 

912

 

 

 

(0.44

)

 

Tax credits

 

 

 

 

 

 

 

Research and development credits

 

 

(1

)

 

 

0.00

 

 

Changes in valuation allowance

 

 

19,292

 

 

 

(9.22

)

 

Nontaxable or nondeductible items

 

 

 

 

 

 

 

Partnership income, not subject to taxation

 

 

12,903

 

 

 

(6.17

)

 

Outside basis adjustment

 

 

4,602

 

 

 

(2.20

)

 

TRA remeasurement gain/loss

 

 

(4,558

)

 

 

2.18

 

 

Other

 

 

646

 

 

 

(0.31

)

 

Other adjustments

 

 

 

 

 

 

 

Stock compensation

 

 

3,292

 

 

 

(1.57

)

 

TRA deferred tax asset adjustment

 

 

2,964

 

 

 

(1.42

)

 

Other

 

 

654

 

 

 

(0.31

)

 

Effective income tax rate

 

$

(9,959

)

 

 

4.75

 

%

 

 

 

 

 

 

 

 

(1) The states and local jurisdictions that contribute to the majority (greater than 50%) of the tax effect in this category include California, Massachusetts, New Jersey, and Illinois.

 

A reconciliation of the provision for income taxes to the amount computed by applying the 21% statutory U.S. federal income tax rate to income before income taxes for years prior to the adoption of ASU 2023-09 is as follows:

 

 

Year ended December 31,

 

 

(in thousands)

 

2024

 

 

 

2023

 

 

Expected U.S. federal income taxes at statutory rate

 

 

21.00

 

%

 

 

21.00

 

%

Change in valuation allowance

 

 

(13.35

)

 

 

 

(13.78

)

 

State and local income taxes, net of federal benefit

 

 

3.34

 

 

 

 

2.35

 

 

Outside basis adjustment

 

 

0.07

 

 

 

 

0.26

 

 

Partnership income, not subject to taxation

 

 

(6.09

)

 

 

 

(5.57

)

 

Return to provision

 

 

0.11

 

 

 

 

0.18

 

 

TRA remeasurement

 

 

2.55

 

 

 

 

1.60

 

 

Research and development credits

 

 

0.07

 

 

 

 

0.15

 

 

Foreign rate differential

 

 

0.00

 

 

 

 

(0.03

)

 

Other

 

 

(1.03

)

 

 

 

(0.14

)

 

Effective income tax rate

 

 

6.67

 

%

 

 

6.02

 

%

Deferred Tax Assets and Liabilities

The components of deferred tax assets and liabilities were as follows:

 

 

Year Ended December 31,

 

(in thousands)

 

2025

 

 

2024

 

Deferred income tax assets:

 

 

 

 

 

 

Net operating loss carry forwards

 

$

83,894

 

 

$

64,462

 

Outside partnership basis difference

 

 

245,138

 

 

 

232,788

 

TRA

 

 

2,156

 

 

 

5,821

 

Stock compensation

 

 

10,131

 

 

 

14,375

 

Other

 

 

3,193

 

 

 

4,504

 

Deferred income tax assets

 

 

344,512

 

 

 

321,950

 

Less valuation allowance

 

 

(339,269

)

 

 

(326,419

)

Deferred income tax assets (liabilities), net of valuation allowance

 

$

5,243

 

 

$

(4,469

)

Deferred income tax liabilities:

 

 

 

 

 

 

Goodwill and intangibles

 

$

(18,299

)

 

$

(19,567

)

Deferred revenue and advances

 

 

(437

)

 

 

(488

)

Deferred income tax liabilities

 

 

(18,736

)

 

 

(20,055

)

Net deferred tax liabilities

 

$

(13,493

)

 

$

(24,524

)

 

 

 

Year Ended December 31,

 

(in thousands)

 

2025

 

 

2024

 

Reported as:

 

 

 

 

 

 

Non-current deferred tax assets (included within other assets)

 

$

1,141

 

 

$

564

 

Non-current deferred tax liabilities

 

 

(14,634

)

 

 

(25,088

)

Net deferred tax liabilities

 

$

(13,493

)

 

$

(24,524

)

Deferred income tax balances reflect the effects of temporary differences between the carrying amounts of assets and liabilities and their tax bases and are stated at enacted tax rates expected to be in effect when the taxes are paid or recovered.

The federal tax loss carryforward of $319.0 million has an unlimited carryforward period. The federal research and development tax credit carryforwards of $2.1 million expire in the years 2041 through 2045. The state tax loss carryforwards of $257.1 million expire at various times in years 2026 through indefinite. The foreign tax loss carryforwards of $8.3 million expire in the years 2031 through indefinite. The Company does not have any state tax credit carryforwards.

Management has assessed the realizability of deferred tax assets. Based on the review of all available evidence, the Company determined that it has not yet attained a sustained level of profitability and the objectively verifiable negative evidence outweighed the positive evidence. Therefore, the Company has recorded a valuation allowance for all years on its net operating loss carryforwards, research and development (“R&D”) credit carryforwards and other net deferred tax assets that remain after all sources of taxable income are exhausted, not supportable by the “naked credit” deferred tax liability sourced income as of December 31, 2025.

The Company is subject to taxation in the United States and various states and foreign jurisdictions. The Company remains subject to U.S. federal income tax examination for 2022 and subsequent years. For the majority of U.S. states, with few exceptions and generally for the foreign tax jurisdictions, the Company remains subject to examination for 2021 and subsequent years.

The amounts of cash income taxes paid by the Company were as follows:

(in thousands)

 

Year Ended
December 31, 2025

 

Federal

 

$

431

 

State and local

 

 

74

 

Foreign

 

 

 

India

 

 

227

 

Sweden

 

 

101

 

Cash paid for income taxes, net of amounts refunded

 

$

833

 

The amount of cash income taxes paid by the Company during the years ended December 31, 2024 and 2023 was nil and $0.1 million, respectively.

The One Big Beautiful Bill Act (the “OBBBA”), enacted on July 4, 2025, among other things, repealed the mandatory capitalization of Internal Revenue Code Section 174 R&D expenditures allowing taxpayers to fully expense qualifying costs in the year incurred. The Company does not expect to accelerate writing-off the previously capitalized amounts. This approach results in a more consistent pattern of deductions and moderates the creation of additional tax attributes. The OBBBA did not otherwise have a material impact on the Company’s consolidated financial statements.

Uncertain Tax Positions

The Company recognizes uncertain income tax positions when it is more-likely-than-not the position will be sustained upon examination. As of December 31, 2025 and 2024, has not identified any uncertain tax positions and has not recognized any related reserves. Accordingly, the company has not recorded any interest or penalties associated with uncertain tax positions.

Tax Receivable Agreement (“TRA”)

Pursuant to Definitive OpCo’s election under Section 754 of the Internal Revenue Code (the “Code”), the Company expects to obtain an increase in its share of the tax basis in the net assets of Definitive OpCo when LLC Units are redeemed or exchanged by other members. The Company is required to adjust the basis of partnership assets under Section 743(b) of the Code for each taxable year in which a redemption or exchange of LLC Units occurs. These increases in tax basis may reduce the amounts that would otherwise be paid by the Company in the future to various tax authorities. They may also decrease gains (or increase losses) on future dispositions of certain capital assets to the extent tax basis is allocated to those capital assets.

Under the TRA, the Company generally will be required to pay to Unitholders 85% of the amount of cash savings, if any, in U.S. federal, state, or local tax that the Company actually realizes directly or indirectly (or are deemed to realize in certain circumstances) as a result of (i) certain tax attributes acquired by the Company from the Blocker Companies in the Reorganization Transactions, (ii) certain tax basis adjustments resulting from (a) acquisitions by the Company of LLC Units from pre-IPO holders in connection with the IPO and (b) subsequent redemptions or exchanges of LLC Units by holders for Class A common stock or other consideration, and (iii) certain payments made under the TRA. The Company expects to benefit from the remaining 15% of any tax benefits that it may actually realize. To the extent that the Company is unable to timely make payments under the TRA for any reason, such payments generally will be deferred and will accrue interest until paid.

 

Amounts payable under the TRA are contingent upon, among other things, (i) generation of future taxable income over the term of the TRA and (ii) future changes in tax laws. If the Company does not generate sufficient taxable income in the aggregate over the term of the TRA to utilize the tax benefits, then the Company would not be required to make the related TRA Payments. Therefore, the Company only recognizes a liability for TRA Payments if it determines that it is probable that the Company will generate sufficient future taxable income over the term of the TRA to utilize the related tax benefits. Estimating future taxable income is inherently uncertain and requires judgment. The realizability of the deferred tax assets is evaluated based on all positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies and recent results of operations. Based on current projections, the Company anticipates having sufficient taxable income to partially realize some of these benefits and has recorded a TRA liability of $27.2 million as of December 31, 2025. The TRA liability decreased by $36.0 million during the year ended December 31, 2025, primarily driven by a $21.7 million remeasurement of the liability based on future realizability of tax attributes with an offsetting adjustment to statement of operations and $13.8 million of payments to TRA Parties, while concurrently decreasing $0.5 million with an offsetting adjustment to additional paid-in capital for current year exchange transactions and redemptions. To the extent that the Company determines that it is able to realize the tax benefits associated with the basis adjustments and net operating losses, the Company would record an additional liability of $227.6 million, for a total liability of $254.8 million. Should the Company anticipate a reduction in future taxable income, it would record a reduction in the TRA liability that would result in a benefit recorded within the consolidated statements of operations. In addition to the foregoing, the TRA is subject to early termination provisions as provided for in the agreement upon certain change in control events or elected early termination. In all early termination circumstances, such provisions assume that there is sufficient taxable income to realize the tax benefits in measuring the settlement value of the TRA.

Historical Timeline

Fiscal YearFiled
2025Feb 26, 2026Showing above
2024Feb 27, 2025
2023Feb 28, 2024
2022Feb 27, 2023
2021Mar 15, 2022

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.