Firefly Aerospace Inc. Leases Disclosure
10. Leases
The company has existing operating and finance leases for corporate offices and facilities, vehicles and certain equipment. The Company's leases have remaining lease terms of less than one year to 17 years, some of which include options to extend the lease term. For purposes of calculating lease liabilities, lease terms include options to extend the lease when it is reasonably certain that the Company will exercise such options.
The components of lease expense were as follows:
|
|
For the Year Ended December 31, |
|
|||||||||
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||
Finance lease expense: |
|
|
|
|
|
|
|
|
|
|||
Amortization of right-of-use assets |
|
$ |
1,598 |
|
|
$ |
834 |
|
|
$ |
560 |
|
Interest on lease liabilities |
|
|
456 |
|
|
|
442 |
|
|
|
215 |
|
Operating lease expense |
|
|
1,615 |
|
|
|
2,426 |
|
|
|
2,834 |
|
Total lease expense |
|
$ |
3,669 |
|
|
$ |
3,702 |
|
|
$ |
3,609 |
|
Amortization of right-of-use assets was recorded within research and development, and selling, general, and administrative expenses, interest on lease liabilities was recorded within interest expense, net, and operating lease expense was recorded within research and development, and selling, general, and administrative expenses, each in the consolidated statements of net loss.
The operating lease for the Company’s primary office location expired on March 31, 2024. The Company is currently on a month-to-month lease. On October 24, 2025, the Company signed a new office building lease for 44,576 square feet. We expect the lease to commence during the first half of 2026. The term of the lease is for seven years, beginning on the commencement date, and requires an annual initial base rent of $17.00 per square foot, which is subject to annual increases of 3.5%. Upon lease commencement the Company will recognize an initial lease liability and right-of-use asset in accordance with ASC 842. During 2025, the Company reassessed the expected renewal term of one of its operating leases, which resulted in decreases in the related right-of-use asset and lease liability of $4.3 million and $4.5 million, respectively.
Operating and finance lease right-of-use assets and liabilities were as follows:
|
|
December 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Assets: |
|
|
|
|
|
|
||
Operating lease right-of-use assets |
|
$ |
13,938 |
|
|
$ |
14,604 |
|
Finance lease right-of-use assets |
|
$ |
3,735 |
|
|
$ |
3,708 |
|
|
|
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
|
||
Current: |
|
|
|
|
|
|
||
Operating lease liabilities |
|
$ |
1,161 |
|
|
$ |
1,128 |
|
Finance lease liabilities |
|
$ |
1,056 |
|
|
$ |
856 |
|
Noncurrent: |
|
|
|
|
|
|
||
Operating lease liabilities |
|
$ |
15,832 |
|
|
$ |
16,466 |
|
Finance lease liabilities |
|
$ |
2,004 |
|
|
$ |
1,996 |
|
As most of the Company’s operating leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on information available at the commencement date in determining the present value of lease payments.
Lease term and discount rate were as follows:
|
|
December 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Weighted-average remaining lease term (years): |
|
|
|
|
|
|
||
Finance leases |
|
|
2.74 |
|
|
|
2.59 |
|
Operating leases |
|
|
13.00 |
|
|
|
15.53 |
|
Weighted-average discount rate: |
|
|
|
|
|
|
||
Finance leases |
|
|
13.55 |
% |
|
|
18.11 |
% |
Operating leases |
|
|
6.98 |
% |
|
|
6.90 |
% |
The table below reconciles the undiscounted future minimum lease payments (displayed by year and in the aggregate) under non-cancelable operating leases with terms of more than one year to the total operating and finance lease liabilities recognized on the consolidated balance sheets.
|
|
Finance Leases |
|
|
Operating Leases |
|
||
2026 |
|
$ |
1,377 |
|
|
$ |
2,122 |
|
2027 |
|
|
1,424 |
|
|
|
1,972 |
|
2028 |
|
|
375 |
|
|
|
1,958 |
|
2029 |
|
|
352 |
|
|
|
2,013 |
|
2030 |
|
|
55 |
|
|
|
2,062 |
|
Thereafter |
|
|
— |
|
|
|
16,715 |
|
Total lease payments |
|
|
3,583 |
|
|
|
26,842 |
|
Less: Imputed interest |
|
|
(523 |
) |
|
|
(9,849 |
) |
Total lease liabilities |
|
$ |
3,060 |
|
|
$ |
16,993 |
|
Failed Sale and Leaseback
The Company leases various equipment through purchase and leaseback agreements with terms between and seven years. The purchase and leaseback agreements provide an option for Firefly to purchase the equipment for nominal consideration that the Company is reasonably certain to exercise. The purchase and leaseback agreements were evaluated under the sale and leaseback guidance in ASC 842-40, Leases – Sale and Leaseback Transactions. Due to the purchase option, the transactions were accounted for as failed sales and leasebacks, and the Company has accounted for the purchase and leaseback agreements as financings.
As a result, the Company continues to reflect the manufacturing equipment on its consolidated balance sheets in property and equipment, net, and continues to recognize depreciation expense over its estimated useful life. In 2024, the Company recorded an initial financing liability of $34.7 million, net of transaction costs, in notes payable. As of December 31, 2025, the Company’s related notes payable, current and non-current, were $6.0 million and $21.1 million, respectively. As of December 31, 2024, the Company’s related notes payable, current and non-current, were $5.5 million and $27.1 million, respectively. The Company does not recognize rent expense related to these purchase and leaseback agreements. Instead, periodic lease payments are recognized as interest expense and reductions of the principal balance of the finance liability.
For the year ended December 31, 2025, payments of $5.5 million were made under the purchase and leaseback agreements, including interest expense of $2.4 million.
For the year ended December 31, 2024, payments of $2.5 million were made under the purchase and leaseback agreements, including interest expenses of $1.4 million.
The Company is required to maintain a minimum cash balance of the principal amount outstanding throughout the term of the purchase and leaseback agreements.About Leases Disclosures
Lease disclosures under ASC 842 provide a comprehensive view of a company's leased asset portfolio, including the split between operating and finance leases, discount rates used to present-value future payments, and the maturity schedule of lease obligations. This section reveals a significant source of off-balance-sheet commitments that were largely hidden before the current standard.
Key signals: the weighted-average discount rate affects the size of recorded lease liabilities — a higher rate reduces the reported obligation, so compare the chosen rate against the company's incremental borrowing rate. The operating versus finance lease mix affects both EBITDA and operating income presentation. Watch the maturity table for concentration risk: large payment cliffs in specific years may create cash flow pressure. Variable lease payments excluded from the liability measurement represent real obligations that do not appear on the balance sheet. Compare total lease costs against prior-year operating lease expense to assess the true economic burden.