KIMCO REALTY CORP Fair Value Disclosure
All financial instruments of the Company are reflected in the accompanying Consolidated Balance Sheets at amounts which, in management’s estimation, based upon an interpretation of available market information and valuation methodologies, reasonably approximate their fair values except those listed below, for which fair values are disclosed. The valuation method used to estimate fair value for fixed-rate and variable-rate debt and mortgage and other finance receivables is based on discounted cash flow analyses, with assumptions that include credit spreads, market yield curves, trading activity, loan amounts and debt maturities. The fair values for marketable securities are based on published values, securities dealers’ estimated market values or comparable market sales. The fair value for embedded derivative liability is based on using the “with-and-without” method. Such fair value estimates are not necessarily indicative of the amounts that would be realized upon disposition.
As a basis for considering market participant assumptions in fair value measurements, the FASB’s Fair Value Measurements and Disclosures guidance establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).
The following table presents the carrying amount and estimated fair value of the Company's financial instruments not measured at fair value as of December 31, 2025 and 2024 (in thousands):
|
|
|
|
December 31, 2025 |
|
|
December 31, 2024 |
|
||||||||||
|
|
Fair Value |
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage and other financing receivables (1) |
|
Level 3 |
|
$ |
383,935 |
|
|
$ |
392,222 |
|
|
$ |
444,966 |
|
|
$ |
443,234 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Notes payable, net (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior unsecured notes |
|
Level 2 |
|
$ |
6,859,458 |
|
|
$ |
6,550,537 |
|
|
$ |
7,106,835 |
|
|
$ |
6,538,784 |
|
Unsecured term loans |
|
Level 3 |
|
$ |
859,272 |
|
|
$ |
860,685 |
|
|
$ |
857,903 |
|
|
$ |
861,296 |
|
Mortgages payable, net (3) |
|
Level 3 |
|
$ |
467,203 |
|
|
$ |
455,214 |
|
|
$ |
496,438 |
|
|
$ |
469,734 |
|
The Company has certain financial instruments that must be measured under the FASB’s Fair Value Measurements and Disclosures guidance, including available for sale securities, interest rate swap derivative assets/liabilities and embedded derivative liabilities. The Company currently does not have non-financial assets and non-financial liabilities that are required to be measured at fair value on a recurring basis.
In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level of the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
The tables below present the Company’s financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2025 and 2024, aggregated by the level of the fair value hierarchy within which those measurements fall (in thousands):
|
|
Balance at December 31, 2025 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Marketable equity securities |
|
$ |
2,649 |
|
|
$ |
2,649 |
|
|
$ |
- |
|
|
$ |
- |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
$ |
8,570 |
|
|
$ |
- |
|
|
$ |
8,570 |
|
|
$ |
- |
|
|
Embedded derivative liability |
|
$ |
5,440 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
5,440 |
|
|
|
Balance at December 31, 2024 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Marketable equity securities |
|
$ |
2,290 |
|
|
$ |
2,290 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
7,239 |
|
|
$ |
- |
|
|
$ |
7,239 |
|
|
$ |
- |
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Embedded derivative liability |
|
$ |
19,864 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
19,864 |
|
The significant unobservable input (Level 3 inputs) used in measuring the Company’s embedded derivative liability, which is categorized with Level 3 of the fair value hierarchy, were discount rates of 5.30% and 6.40% as of December 31, 2025 and 2024, respectively.
The table below summarizes the change in the fair value of the embedded derivative liability measured using Level 3 inputs for the years ended December 31, 2025 and 2024 (in thousands):
|
|
Year Ended December 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Balance as of January 1, |
|
$ |
19,864 |
|
|
$ |
30,914 |
|
Settlements |
|
|
(12,130 |
) |
|
|
(10,920 |
) |
Change in fair value (included in Other income, net) |
|
|
(2,294 |
) |
|
|
(130 |
) |
Balance as of December 31, |
|
$ |
5,440 |
|
|
$ |
19,864 |
|
Assets measured at fair value on a non-recurring basis at December 31, 2025 are as follows (in thousands):
|
|
Balance at December 31, 2025 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
Real estate |
|
$ |
9,718 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
9,718 |
|
During the years ended December 31, 2025, 2024 and 2023, the Company recognized impairment charges related to adjustments to property carrying values of $9.5 million, $4.5 million and $14.0 million, respectively. The Company’s estimated fair values of these assets were primarily based upon estimated sales prices from signed contracts or letters of intent from third-party offers, which were less than the carrying value of the assets. The Company does not have access to the unobservable inputs used to determine the estimated fair values of third-party offers. Based on these inputs, the Company determined that its valuation of these investments was classified within Level 3 of the fair value hierarchy.
About Fair Value Disclosures
Fair value disclosures classify all assets and liabilities measured at fair value into a three-level hierarchy: Level 1 (quoted market prices), Level 2 (observable inputs like yield curves), and Level 3 (unobservable inputs requiring management estimates). The proportion of Level 3 assets directly reflects how much of the balance sheet depends on internal models rather than market evidence.
Key signals: a growing Level 3 balance relative to total fair-value assets increases valuation uncertainty and earnings volatility risk. Watch for transfers between levels — assets moving from Level 2 to Level 3 often signal deteriorating market liquidity. Unrealized gains and losses on Level 3 positions flow through earnings or other comprehensive income, so large swings deserve scrutiny. For financial institutions, examine the sensitivity disclosures that show how Level 3 valuations change under alternative assumptions. Compare the fair value of debt against its carrying amount to gauge hidden leverage.