Krystal Biotech, Inc. Stock Compensation Disclosure
| Stock Options Outstanding | Weighted- Average Exercise Price | Weighted- Average Remaining Contractual Life (in years) | Aggregate Intrinsic Value(1) (in thousands) | ||||||||||||||||||||
Balance as of January 1, 2024 | 2,606,592 | $ | 66.39 | 7.9 | $ | 150,405 | |||||||||||||||||
| Granted | 348,642 | $ | 168.67 | ||||||||||||||||||||
| Exercised | (525,857) | $ | 61.62 | ||||||||||||||||||||
| Cancelled or forfeited | (380,314) | $ | 78.98 | ||||||||||||||||||||
Balance as of December 31, 2024 | 2,049,063 | $ | 82.69 | 7.3 | $ | 156,404 | |||||||||||||||||
| Granted | 395,903 | $ | 168.08 | ||||||||||||||||||||
| Exercised | (310,323) | $ | 73.02 | ||||||||||||||||||||
| Cancelled or forfeited | (104,226) | $ | 109.35 | ||||||||||||||||||||
Balance as of December 31, 2025 | 2,030,417 | $ | 99.45 | 6.8 | $ | 298,662 | |||||||||||||||||
Exercisable as of December 31, 2025 | 1,140,898 | $ | 73.28 | 5.8 | $ | 197,676 | |||||||||||||||||
| Years Ended December 31, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Expected stock price volatility | 69 | % | 73 | % | 73 | % | |||||||||||
| Expected term of the award (years) | 6.2 | 6.1 | 6.0 | ||||||||||||||
| Risk-free interest rate | 4.06 | % | 4.21 | % | 3.96 | % | |||||||||||
Weighted-average exercise price | $ | 168.08 | $ | 168.67 | $ | 92.14 | |||||||||||
| Dividend Yield | — | % | — | % | — | % | |||||||||||
| Number of Shares | Weighted- Average Grant Date Fair Value | ||||||||||
Non-vested RSAs as of January 1, 2024 | 44,400 | $ | 78.89 | ||||||||
| Vested | (14,523) | $ | 78.89 | ||||||||
Surrendered for taxes | (7,677) | $ | 78.89 | ||||||||
Non-vested RSAs as of December 31, 2024 | 22,200 | $ | 78.89 | ||||||||
| Vested | (11,925) | $ | 78.89 | ||||||||
| Surrendered for taxes | (10,275) | $ | 78.89 | ||||||||
Non-vested RSAs as of December 31, 2025 | — | $ | — | ||||||||
| Number of Shares | Weighted- Average Grant Date Fair Value | ||||||||||
Non-vested RSUs as of January 1, 2024 | 160,900 | $ | 81.91 | ||||||||
| Granted | 230,403 | $ | 160.15 | ||||||||
Vested | (40,084) | $ | 81.93 | ||||||||
Forfeited | (43,123) | $ | 119.02 | ||||||||
Non-vested RSUs as of December 31, 2024 | 308,096 | $ | 135.22 | ||||||||
| Granted | 139,256 | $ | 178.51 | ||||||||
| Vested | (84,524) | $ | 129.82 | ||||||||
Forfeited | (31,254) | $ | 154.42 | ||||||||
Non-vested RSUs as of December 31, 2025 | 331,574 | $ | 152.97 | ||||||||
| Number of Shares | Weighted- Average Grant Date Fair Value | ||||||||||
Non-vested PSUs as of January 1, 2024 | 50,000 | $ | 81.91 | ||||||||
| Granted | 112,500 | $ | 159.47 | ||||||||
Forfeited | — | $ | — | ||||||||
Vested | (25,000) | $ | 81.91 | ||||||||
Non-vested PSUs as of December 31, 2024 | 137,500 | $ | 145.37 | ||||||||
| Granted | — | $ | — | ||||||||
Forfeited | — | $ | — | ||||||||
| Vested | (81,250) | $ | 135.61 | ||||||||
Non-vested PSUs as of December 31, 2025 | 56,250 | $ | 159.47 | ||||||||
| Years Ended December 31, | |||||||||||||||||
(in thousands) | 2025 | 2024 | 2023 | ||||||||||||||
| Research and development | $ | 10,375 | $ | 9,237 | $ | 10,054 | |||||||||||
| Selling, general and administrative | 44,139 | 39,890 | 29,879 | ||||||||||||||
| Total stock-based compensation | $ | 54,514 | $ | 49,127 | $ | 39,933 | |||||||||||
Want the next Krystal Biotech, Inc. stock compensation disclosure the moment it drops?
Set a Sentinel and we'll alert you the moment Krystal Biotech, Inc.'s next filing hits EDGAR. No credit card, your email never gets sold.
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.