NBT BANCORP INC Debt Disclosure
| December 31, |
||||||||||||
|
(Dollars in thousands)
|
2025
|
2024
|
2023
|
|||||||||
|
Federal funds purchased:
|
||||||||||||
|
Balance at year-end
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
Average during the year
|
4,110
|
13,016
|
24,575
|
|||||||||
|
Maximum month end balance
|
80,000
|
78,000
|
60,000
|
|||||||||
|
Weighted average rate during the year
|
4.53
|
%
|
5.47
|
%
|
5.16
|
%
|
||||||
|
Weighted average rate at year-end
|
4.50
|
%
|
5.54
|
%
|
5.63
|
%
|
||||||
|
Securities sold under repurchase agreements:
|
||||||||||||
|
Balance at year-end
|
$
|
148,069
|
$
|
146,942
|
$
|
93,651
|
||||||
|
Average during the year
|
114,822
|
95,879
|
70,251
|
|||||||||
|
Maximum month end balance
|
152,246
|
146,942
|
96,195
|
|||||||||
|
Weighted average rate during the year
|
2.64
|
%
|
2.26
|
%
|
1.06
|
%
|
||||||
|
Weighted average rate at year-end
|
2.66
|
%
|
2.35
|
%
|
1.49
|
%
|
||||||
|
Other short-term borrowings:
|
||||||||||||
|
Balance at year-end
|
$
|
-
|
$
|
16,000
|
$
|
293,000
|
||||||
|
Average during the year
|
8,679
|
103,963
|
450,377
|
|||||||||
|
Maximum month end balance
|
111,000
|
292,000
|
593,000
|
|||||||||
|
Weighted average rate during the year
|
4.60
|
%
|
5.43
|
%
|
5.24
|
%
|
||||||
|
Weighted average rate at year-end
|
4.62
|
%
|
5.48
|
%
|
5.28
|
%
|
||||||
|
(Dollars in thousands)
|
December 31, 2025
|
December 31, 2024
|
||||||||||||||
|
Maturity
|
Amount
|
Weighted
Average Rate
|
Amount
|
Weighted
Average Rate
|
||||||||||||
|
2026
|
$
|
-
|
-
|
$
|
26,556
|
4.35
|
%
|
|||||||||
| 2027 |
40,197 | 4.24 | % | - | - | |||||||||||
|
2031
|
2,979
|
2.45
|
%
|
3,088
|
2.45
|
%
|
||||||||||
|
Total
|
$
|
43,176
|
$
|
29,644
|
||||||||||||
|
(Dollars in thousands)
|
December 31, 2025 |
December 31,
2024
|
||||||
|
Subordinated notes issued June 2020 - fixed interest rate of 5.00% through June 2025 and a variable interest rate equivalent to three-month
SOFR plus 4.85% thereafter, maturing July 1, 2030
|
$ | - |
$
|
98,000
|
||||
|
Subordinated notes issued March 2021 and acquired August 2023 - fixed interest rate of 3.50%
through June 2026 and a variable interest rate equivalent to three-month SOFR plus 2.80% thereafter, maturing March 31, 2031
|
25,000 | 25,000 | ||||||
|
Subtotal subordinated notes
|
$ |
25,000 | $ |
123,000 | ||||
|
Unamortized debt issuance costs and unamortized fair value discount
|
(491 | ) |
(1,799
|
)
|
||||
|
Total subordinated debt, net
|
$ | 24,509 |
$
|
121,201
|
||||
|
Description
|
Issuance Date
|
Trust
Preferred
Securities
Outstanding
|
Interest Rate
|
Trust
Preferred
Debt Owed
To Trust
|
Final Maturity Date
|
||||||
|
CNBF Capital Trust I
|
|
$
|
18,000
|
3-month +
0.26161% 2.75%
|
$
|
18,720
|
|
||||
|
NBT Statutory Trust I
|
|
5,000
|
3-month +
0.26161% 1.40%
|
5,155
|
|
||||||
|
NBT Statutory Trust II
|
|
50,000
|
3-month +
0.26161% 1.40%
|
51,547
|
|
||||||
|
Alliance Financial Capital Trust I
|
|
10,000
|
3-month +
0.26161% 2.85%
|
10,310
|
|
||||||
|
Alliance Financial Capital Trust II
|
September 1, 2006
|
15,000
|
3-month +
0.26161% 1.65%
|
15,464
|
|
||||||
| Evans Capital Trust I |
October 1, 2004 |
11,000 |
3-month +
0.26161% 2.65%
|
11,341 | |||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 27, 2026 | Showing above |
| 2024 | Feb 28, 2025 | |
| 2023 | Feb 29, 2024 | |
| 2022 | Mar 1, 2023 | |
| 2021 | Mar 1, 2022 | |
| 2020 | Mar 1, 2021 | |
| 2019 | Mar 2, 2020 | |
| 2018 | Mar 1, 2019 | |
| 2017 | Mar 1, 2018 | |
| 2016 | Mar 1, 2017 | |
| 2015 | Feb 29, 2016 | |
About Debt Disclosures
Debt disclosures detail a company's borrowing structure — the types of instruments, interest rates, maturity schedule, and covenant restrictions that define its financial obligations and flexibility. This section is essential for assessing refinancing risk, interest rate exposure, and the margin of safety against financial distress.
Key signals: the maturity schedule reveals concentration risk — large maturities within 1-2 years during tight credit markets can force dilutive refinancing or asset sales. Compare the fair value of debt against carrying amount to gauge whether the market views the company's credit risk differently than the balance sheet suggests. Watch covenant compliance disclosures for tightening cushions, especially leverage and interest coverage ratios. Variable-rate debt exposure quantifies sensitivity to interest rate changes. Secured versus unsecured mix affects recovery rates and future borrowing capacity. Compare net debt-to-EBITDA against industry peers and covenant limits to assess financial health.