NBT BANCORP INC Income Taxes Disclosure
|
Years Ended December 31,
|
||||||||||||
|
(In thousands)
|
2025
|
2024
|
2023
|
|||||||||
|
Current:
|
||||||||||||
|
Federal
|
$
|
20,098
|
$
|
23,049
|
$
|
22,829
|
||||||
|
State
|
6,538
|
7,039
|
5,890
|
|||||||||
|
Total current
|
$
|
26,636
|
$
|
30,088
|
$
|
28,719
|
||||||
|
Deferred:
|
||||||||||||
|
Federal
|
$
|
18,890
|
$
|
8,306
|
$
|
4,593
|
|
|||||
|
State
|
4,683
|
423
|
1,365
|
|
||||||||
|
Total deferred
|
$
|
23,573
|
$
|
8,729
|
$
|
5,958
|
|
|||||
| Total income tax expense: |
||||||||||||
|
Federal
|
$ |
38,988 | $ |
31,355 | $ |
27,422 | ||||||
| State |
11,221 | 7,462 | 7,255 | |||||||||
|
Total income tax expense
|
$
|
50,209
|
$
|
38,817
|
$
|
34,677
|
||||||
|
December 31,
|
||||||||
|
(In thousands)
|
2025
|
2024
|
||||||
|
Deferred tax assets:
|
||||||||
|
Allowance for loan losses
|
$
|
34,773
|
$
|
29,229
|
||||
|
Lease liability
|
8,349
|
7,646
|
||||||
|
Deferred compensation
|
13,148
|
10,581
|
||||||
| Fair value adjustments on acquisitions |
34,217 | 15,958 | ||||||
|
Loan fees
|
16,815
|
23,660
|
||||||
|
Stock-based compensation expense
|
2,872
|
3,375
|
||||||
| Unrealized losses on securities |
24,055 | 41,346 | ||||||
|
Other
|
10,712
|
6,382
|
||||||
|
Total deferred tax assets
|
$
|
144,941
|
$
|
138,177
|
||||
|
Deferred tax liabilities:
|
||||||||
|
Pension benefits
|
$
|
19,847
|
$
|
16,705
|
||||
|
Lease right-of-use asset
|
7,709
|
7,195
|
||||||
|
Amortization of intangible assets
|
29,004
|
22,476
|
||||||
|
Premises and equipment, primarily due to accelerated depreciation
|
6,220
|
1,510
|
||||||
|
Other
|
2,204
|
2,072
|
||||||
|
Total deferred tax liabilities
|
$
|
64,984
|
$
|
49,958
|
||||
|
Net deferred tax asset at year-end
|
$
|
79,957
|
$
|
88,219
|
||||
|
Net deferred tax asset at beginning of year
|
88,219
|
103,211
|
||||||
|
(Decrease) in net deferred tax asset
|
$
|
(8,262
|
)
|
$
|
(14,992
|
)
|
||
|
Year Ended December 31, 2025
|
||||||||
|
(In thousands)
|
Amount |
Percentage |
||||||
|
Federal income tax at statutory rate
|
$
|
46,083
|
|
21.00
|
%
|
|||
|
Tax credits - Federal
|
(1,127
|
)
|
(0.51
|
)%
|
||||
|
State taxes, net of federal tax benefit(1)
|
8,911
|
4.06
|
%
|
|||||
| Nontaxable Items: |
||||||||
|
Tax exempt income
|
(1,753
|
)
|
(0.80
|
)%
|
||||
|
Net increase in cash surrender value of life insurance
|
(2,528
|
)
|
(1.15
|
)%
|
||||
|
Other, net
|
623
|
0.28
|
%
|
|||||
|
Income tax expense
|
$
|
50,209
|
|
22.88
|
%
|
|||
|
Years Ended December 31,
|
||||||||
|
(In thousands)
|
2024
|
2023
|
||||||
|
Federal income tax at statutory rate
|
$
|
37,686
|
$
|
32,226
|
||||
|
Tax exempt income
|
(1,783
|
)
|
(1,442
|
)
|
||||
|
Net increase in cash surrender value of life insurance
|
(1,866
|
)
|
(1,367
|
)
|
||||
|
Federal tax credits
|
(1,171
|
)
|
(1,297
|
)
|
||||
|
State taxes, net of federal tax benefit
|
6,008
|
5,732
|
||||||
|
Other, net
|
(57
|
)
|
825
|
|||||
|
Income tax expense
|
$
|
38,817
|
$
|
34,677
|
||||
|
(In thousands)
|
Year Ended December 31, 2025
|
|||
|
Federal
|
$
|
20,000
|
||
|
New York
|
2,370
|
|||
| Other States |
2,200 | |||
|
Total state taxes paid, net
|
4,570
|
|||
|
Total income taxes paid, net
|
$
|
24,570
|
||
|
(In thousands)
|
2025
|
2024
|
||||||
|
Balance at January 1
|
$
|
2,914
|
$
|
2,879
|
||||
|
Additions for tax positions of prior years
|
-
|
57
|
||||||
| Reduction for tax positions of prior years |
(295 | ) | (265 | ) | ||||
|
Current period tax positions
|
223
|
243
|
||||||
|
Balance at December 31
|
$
|
2,842
|
$
|
2,914
|
||||
|
Amount that would affect the effective tax rate if recognized, gross of tax
|
$
|
2,245
|
$
|
2,302
|
||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 27, 2026 | Showing above |
| 2024 | Feb 28, 2025 | |
| 2023 | Feb 29, 2024 | |
| 2022 | Mar 1, 2023 | |
| 2021 | Mar 1, 2022 | |
| 2020 | Mar 1, 2021 | |
| 2019 | Mar 2, 2020 | |
| 2018 | Mar 1, 2019 | |
| 2017 | Mar 1, 2018 | |
| 2016 | Mar 1, 2017 | |
| 2015 | Feb 29, 2016 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.