22.          Segment Reporting




In accordance with ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, management assesses its operating segment structure to enhance transparency in how financial performance is evaluated and resources are allocated by the CODM. Segments are components of an enterprise that are regularly evaluated by the CODM to allocate resources and assess performance. The Company’s CODM is its Chief Executive Officer.



The Company has determined that it operates through two reportable segments:



Banking – Provides commercial banking, retail banking, and wealth management services primarily to customers in its market area, offering a broad array of banking and financial services to retail, commercial, and municipal customers. Included in Banking are the revenue and expenses from the wealth management business and the parent holding company. The parent company’s principal activities include the direct and indirect ownership of banking and non-banking subsidiaries, as well as the issuance of debt and equity. The parent company’s principal sources of revenue are the management fees and dividends it receives from its subsidiaries. Banking also includes corporate shared service costs such as the majority of equity compensation expense, as well as other general and administrative shared services costs including pension, retirement plan and supplemental retirement plan costs. Currently there is no allocation of these costs to other operating segments.



Retirement Plan Administration – Includes retirement plan and health savings account recordkeeping and administration, investment management, third-party administration, and actuarial services.



Our CODM reviews actual net income versus budgeted net income to assess segment performance and to make decisions about allocating capital and personnel to the segments. The CODM regularly receives expense information at a level consistent with that disclosed in the Company’s consolidated statements of income.



Reported segments and their financial information are not necessarily comparable to similar information reported by other financial institutions. Additionally, due to interrelationships among the various segments, the information presented is not indicative of how the segments would perform as independent entities. Changes in management structure, allocation methodologies, or procedures may result in future revisions to previously reported segment financial data. The Company will continue to evaluate its segment disclosures in accordance with ASU 2023-07 and make necessary adjustments as business operations evolve.



Information about reportable segments and reconciliation of the information to the consolidated financial statements follows:


   
Year Ended December 31, 2025
 
(In thousands)
 
Banking
   
Retirement
Plan
Administration
   
All Other(1)
   
Consolidated
 
Net interest income
 
$
501,472
   
$
74
   
$
-
   
$
501,546
 
Provision for loan losses
   
32,254
     
-
     
-
     
32,254
 
Net interest income after provision for loan losses
 
$
469,218
   
$
74
   
$
-
   
$
469,292
 
Noninterest income
                               
Service charges on deposit accounts
 
$
19,067
   
$
-
   
$
-
   
$
19,067
 
Card services income
   
23,988
     
-
     
-
     
23,988
 
Retirement plan administration fees
   
-
     
63,220
     
(1,635
)
   
61,585
 
Wealth management
   
42,534
     
2,195
     
26
     
44,755
 
Insurance services
   
1
     
-
     
18,034
     
18,035
 
Bank owned life insurance income
   
12,393
     
-
     
-
     
12,393
 
Net securities gains (losses)
   
148
     
-
     
-
     
148
 
Other
   
22,829
     
1,185
     
(8,492
)
   
15,522
 
Total noninterest income
 
$
120,960
   
$
66,600
   
$
7,933
   
$
195,493
 
Noninterest expense
                               
Salaries and employee benefits
 
$
211,954
   
$
34,336
   
$
11,188
   
$
257,478
 
Technology and data services
   
42,267
     
1,109
     
649
     
44,025
 
Occupancy
   
35,079
     
1,021
     
285
     
36,385
 
Professional fees and outside services
   
21,061
     
2,136
     
(1,457
)
   
21,740
 
Office supplies and postage
   
7,659
     
373
     
63
     
8,095
 
FDIC assessment
   
7,889
     
-
     
-
     
7,889
 
Marketing
   
3,926
     
64
     
23
     
4,013
 
Amortization of intangible assets
   
9,754
     
1,965
     
225
     
11,944
 
Loan collection and other real estate owned, net
   
2,648
     
-
     
-
     
2,648
 
Acquisition expenses
   
19,526
     
-
     
-
     
19,526
 
Other
   
38,616
     
1,124
     
(8,142
)
   
31,598
 
Total noninterest expense
 
$
400,379
   
$
42,128
   
$
2,834
   
$
445,341
 
Income before income tax expense
 
$
189,799
   
$
24,546
   
$
5,099
   
$
219,444
 
Income tax expense
   
45,065
     
5,144
     
-
     
50,209
 
Net income
 
$
144,734
   
$
19,402
   
$
5,099
   
$
169,235
 
Goodwill
 
$
414,865
   
$
23,877
   
$
14,536
   
$
453,278
 
Intangible assets, net
   
51,039
     
5,568
     
1,049
     
57,656
 
Total assets
   
17,956,869
     
56,439
     
(2,018,187
)
   
15,995,121
 

(1)
Included in All Other is the revenue and expenses from certain other non-bank subsidiaries of the parent, including the insurance subsidiary, along with eliminating amounts that do not meet the definition of an operating segment.


   
Year Ended December 31, 2024
 
(In thousands)
 
Banking
   
Retirement
Plan
Administration
   
All Other(1)
   
Consolidated
 
Net interest income
 
$
400,048
   
$
74
   
$
-
   
$
400,122
 
Provision for loan losses
   
19,607
     
-
     
-
     
19,607
 
Net interest income after provision for loan losses
 
$
380,441
   
$
74
   
$
-
   
$
380,515
 
Noninterest income
                               
Service charges on deposit accounts
 
$
17,087
   
$
-
   
$
-
   
$
17,087
 
Card services income
   
22,331
     
-
     
-
     
22,331
 
Retirement plan administration fees
   
-
     
58,099
     
(1,512
)
   
56,587
 
Wealth management
   
39,502
     
2,092
     
47
     
41,641
 
Insurance services
   
1
     
-
     
17,031
     
17,032
 
Bank owned life insurance income
   
8,325
     
-
     
-
     
8,325
 
Net securities gains (losses)
   
2,789
     
-
     
-
     
2,789
 
Other
   
19,091
     
527
     
(8,586
)
   
11,032
 
Total noninterest income
 
$
109,126
   
$
60,718
   
$
6,980
   
$
176,824
 
Noninterest expense
                               
Salaries and employee benefits
 
$
188,157
   
$
33,405
   
$
10,925
   
$
232,487
 
Technology and data services
   
37,365
     
1,112
     
662
     
39,139
 
Occupancy
   
29,985
     
1,067
     
257
     
31,309
 
Professional fees and outside services
   
18,611
     
1,826
     
(1,305
)
   
19,132
 
Office supplies and postage
   
7,020
     
437
     
68
     
7,525
 
FDIC assessment
   
6,765
     
-
     
-
     
6,765
 
Marketing
   
3,312
     
52
     
22
     
3,386
 
Amortization of intangible assets
   
6,419
     
1,871
     
153
     
8,443
 
Loan collection and other real estate owned, net
   
2,505
     
-
     
-
     
2,505
 
Acquisition expenses
   
1,531
     
-
     
-
     
1,531
 
Other
   
32,594
     
1,138
     
(8,073
)
   
25,659
 
Total noninterest expense
 
$
334,264
   
$
40,908
   
$
2,709
   
$
377,881
 
Income before income tax expense
 
$
155,303
   
$
19,884
   
$
4,271
   
$
179,458
 
Income tax expense
   
34,117
     
4,293
     
407
     
38,817
 
Net income
 
$
121,186
   
$
15,591
   
$
3,864
   
$
140,641
 
Goodwill
 
$
324,250
   
$
23,877
   
$
14,536
   
$
362,663
 
Intangible assets, net
   
27,553
     
7,533
     
1,274
     
36,360
 
Total assets
   
15,475,117
     
53,584
     
(1,742,035
)
   
13,786,666
 

(1)
Included in All Other is the revenue and expenses from certain other non-bank subsidiaries of the parent, including the insurance subsidiary, along with eliminating amounts that do not meet the definition of an operating segment.


   
Year Ended December 31, 2023
 
(In thousands)
 
Banking
   
Retirement
Plan
Administration
   
All Other(1)
   
Consolidated
 
Net interest income
 
$
378,165
   
$
54
   
$
-
   
$
378,219
 
Provision for loan losses
   
25,274
     
-
     
-
     
25,274
 
Net interest income after provision for loan losses
 
$
352,891
   
$
54
   
$
-
   
$
352,945
 
Noninterest income
                               
Service charges on deposit accounts
 
$
15,425
   
$
-
   
$
-
   
$
15,425
 
Card services income
   
20,829
     
-
     
-
     
20,829
 
Retirement plan administration fees
   
-
     
48,579
     
(1,358
)
   
47,221
 
Wealth management
   
32,770
     
1,952
     
41
     
34,763
 
Insurance services
   
2
     
-
     
15,665
     
15,667
 
Bank owned life insurance income
   
6,750
     
-
     
-
     
6,750
 
Net securities gains (losses)
   
(9,315
)
   
-
     
-
     
(9,315
)
Other
   
19,882
     
657
     
(9,701
)
   
10,838
 
Total noninterest income
 
$
86,343
   
$
51,188
   
$
4,647
   
$
142,178
 
Noninterest expense
                               
Salaries and employee benefits
 
$
154,972
   
$
29,377
   
$
9,901
   
$
194,250
 
Technology and data services
   
36,428
     
1,135
     
600
     
38,163
 
Occupancy
   
27,097
     
1,048
     
263
     
28,408
 
Professional fees and outside services
   
16,879
     
1,899
     
(1,177
)
   
17,601
 
Office supplies and postage
   
6,460
     
372
     
85
     
6,917
 
FDIC assessment
   
6,257
     
-
     
-
     
6,257
 
Marketing
   
2,903
     
38
     
113
     
3,054
 
Amortization of intangible assets
   
3,053
     
1,603
     
78
     
4,734
 
Loan collection and other real estate owned, net
   
2,618
     
-
     
-
     
2,618
 
Acquisition expenses
   
9,978
     
-
     
-
     
9,978
 
Other
   
37,801
     
1,005
     
(9,122
)
   
29,684
 
Total noninterest expense
 
$
304,446
   
$
36,477
   
$
741
   
$
341,664
 
Income before income tax expense
 
$
134,788
   
$
14,765
   
$
3,906
   
$
153,459
 
Income tax expense
   
31,038
     
3,065
     
574
     
34,677
 
Net income
 
$
103,750
   
$
11,700
   
$
3,332
   
$
118,782
 
Goodwill
 
$
324,250
   
$
23,224
   
$
14,377
   
$
361,851
 
Intangible assets, net
   
33,972
     
6,114
     
357
     
40,443
 
Total assets
   
14,905,900
     
36,553
     
(1,633,413
)
   
13,309,040
 

(1)
Included in All Other is the revenue and expenses from certain other non-bank subsidiaries of the parent, including the insurance subsidiary, along with eliminating amounts that do not meet the definition of an operating segment.

Historical Timeline

Fiscal YearFiled
2025Feb 27, 2026Showing above
2024Feb 28, 2025

About Segments Disclosures

Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.

Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.