Note 21. Fair Value

Accounting guidance on fair value measurements uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy includes three levels and is based upon the valuation techniques used to measure assets and liabilities. The three levels are as follows:

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets;
Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and
Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement

Assets measured at fair value on a recurring basis comprised the following at December 31, 2025 and 2024:

Fair Value Measurements at Reporting Date Using

Quoted Prices

Significant

in Active

Other

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

  ​ ​ ​

Fair Value

  ​ ​ ​

(Level 1)

  ​ ​ ​

(Level 2)

  ​ ​ ​

(Level 3)

(dollars in thousands)

December 31, 2025:

 

  ​

 

  ​

 

  ​

 

  ​

Securities AFS:

 

  ​

 

  ​

 

  ​

 

  ​

U.S. treasuries and govt. sponsored agency securities

$

16,024

$

$

16,024

$

Residential mortgage-backed and related securities

 

68,855

 

 

68,855

 

Municipal securities

 

163,085

 

 

163,085

 

Asset-backed securities

4,439

4,439

Corporate securities

 

27,374

 

 

27,374

 

Securities trading

83,857

83,857

Derivatives

 

192,426

 

 

192,426

 

Total assets measured at fair value

$

556,060

$

$

472,203

$

83,857

 

  ​

 

  ​

 

  ​

 

  ​

Derivatives

$

214,327

$

$

214,327

$

Total liabilities measured at fair value

$

214,327

$

$

214,327

$

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

December 31, 2024:

 

  ​

 

  ​

 

  ​

 

  ​

Securities AFS:

 

  ​

 

  ​

 

  ​

 

  ​

U.S. treasuries and govt. sponsored agency securities

$

20,591

$

$

20,591

$

Residential mortgage-backed and related securities

 

50,042

 

 

50,042

 

Municipal securities

 

164,575

 

 

164,575

 

Asset-backed securities

9,224

9,224

Corporate securities

 

36,677

 

 

36,677

 

Securities trading

83,529

83,529

Derivatives

 

186,781

 

 

186,781

 

Total assets measured at fair value

$

551,419

$

$

467,890

$

83,529

 

  ​

 

  ​

 

  ​

 

  ​

Derivatives

$

214,823

$

$

214,823

$

Total liabilities measured at fair value

$

214,823

$

$

214,823

$

The securities AFS portfolio consists of securities whereby the Company obtains fair values from an independent pricing service. The fair values are determined by pricing models that consider observable market data, such as interest rate volatilities, yield curves, credit spreads and prices from market makers and live trading systems (Level 2 inputs).

Trading securities consist of retained beneficial interests from securitizations and are classified as a Level 3 in the fair value hierarchy as of December 31, 2025 and 2024.  Fair values are estimated using the discounted cash flow method, including discount rates which are deemed to be significant unobservable inputs. As of December 31, 2025, the discount rates ranged from 3.12% to 6.27%.

Note 21. Fair Value (continued)

Changes in fair value of trading securities for the years ended December 31, 2025 and 2024, are presented in the  following table.

Year Ended

December 31, 2025

December 31, 2024

Balance at the beginning of the period

$

83,529

$

22,369

Trading securities purchased

60,233

Paydowns

(165)

(13)

Premium amortization

(948)

(616)

Fair value gain

 

1,441

 

1,556

Balance at the end of the period

$

83,857

$

83,529

Interest rate caps, swaps, collars and swaptions are used for the purpose of hedging interest rate risk on various financial assets and liabilities. See Note 7 to the Consolidated Financial Statements for the details of these instruments. Interest rate swaps are also executed for select commercial customers. The fair values are determined by pricing models that consider observable market data for derivative instruments with similar structures (Level 2 inputs).

Certain financial assets are measured at fair value on a non-recurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Assets measured at fair value on a non-recurring basis comprised the following at December 31, 2025 and 2024:

  ​ ​ ​

Fair Value Measurements at Reporting Date Using

Quoted Prices

Significant

in Active

Other

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

  ​ ​ ​

Fair Value

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

(dollars in thousands)

December 31, 2025:

 

  ​

 

  ​

 

  ​

 

  ​

Loans/leases evaluated individually

$

47,183

$

$

$

47,183

OREO

583

583

$

47,766

$

$

$

47,766

December 31, 2024:

 

  ​

 

  ​

 

  ​

 

  ​

Loans/leases evaluated individually

$

54,434

$

$

$

54,434

OREO

 

714

 

 

 

714

$

55,148

$

$

$

55,148

Loans/leases evaluated individually are valued at the lower of cost or fair value and are classified as a Level 3 in the fair value hierarchy. Fair value is measured based on the value of the collateral securing these loans/leases. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable and is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business.

Note 21. Fair Value (continued)

OREO in the table above consists of property acquired through foreclosures and settlements of loans. Property acquired is carried at the estimated fair value of the property, less disposal costs, and is classified as a Level 3 in the fair value hierarchy. The estimated fair value of the property is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values are discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the property.

Other repossessed assets in the table above consists of equipment acquired through repossession and settlement of loans.  Property acquired is carried at the estimated fair value of the property, less disposal costs, and is classified as a Level 3 in the fair value hierarchy.  The estimated fair value of the property acquired is generally determined based on current average auction prices database used by a national auction company hired by the Company.

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value:

Quantitative Information about Level Fair Value Measurements

 

Fair Value

Fair Value

 

December 31, 

December 31, 

 

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

Valuation Technique

  ​ ​ ​

Unobservable Input

  ​ ​ ​

Range

(dollars in thousands)

Loans/leases evaluated individually

$

47,183

$

54,434

Appraisal of collateral

Appraisal adjustments

-10.00

%

to

-30.00

%

OREO

583

714

Appraisal of collateral

Appraisal adjustments

0.00

%  

to

 

-35.00

%

For loans/leases evaluated individually and OREO, the Company records carrying value at fair value less disposal or selling costs. The amounts reported in the tables above are fair values before the adjustment for disposal or selling costs.

There have been no changes in valuation techniques used for any assets measured at fair value during the years ended December 31, 2025 or 2024.

The following table presents the carrying values and estimated fair values of financial assets and liabilities carried on the consolidated balance sheets, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:

Fair Value

As of December 31, 2025

As of December 31, 2024

Hierarchy

Carrying

Estimated

Carrying

Estimated

  ​ ​ ​

Level

  ​ ​ ​

Value

  ​ ​ ​

Fair Value

  ​ ​ ​

Value

  ​ ​ ​

Fair Value

(dollars in thousands)

Cash and due from banks

 

Level 1

$

76,494

$

76,494

$

91,732

$

91,732

Federal funds sold

 

Level 2

 

23,150

 

23,150

 

27,150

 

27,150

Interest-bearing deposits at financial institutions

 

Level 2

 

126,508

 

126,508

 

143,442

 

143,442

Investment securities:

 

  ​

 

 

 

 

HTM

 

Level 2

 

948,676

 

857,663

 

835,797

 

800,583

AFS

 

Level 2

 

279,777

 

279,777

 

281,109

 

281,109

Trading

Level 3

83,857

83,857

83,529

83,529

Loans/leases receivable, net

 

Level 3

 

43,688

 

47,183

 

50,402

 

54,434

Loans/leases receivable, net

 

Level 2

 

7,033,140

 

6,794,019

 

6,644,161

 

6,325,156

Derivatives

 

Level 2

 

192,426

 

192,426

 

186,781

 

186,781

Deposits:

 

  ​

 

 

 

 

Nonmaturity deposits

 

Level 2

 

6,145,194

 

6,145,194

 

5,835,362

 

5,835,362

Time deposits

 

Level 2

 

1,269,004

 

1,268,442

 

1,225,825

 

1,222,482

Short-term borrowings

 

Level 2

 

2,650

 

2,650

 

1,800

 

1,800

FHLB advances

 

Level 2

 

245,383

 

244,237

 

285,383

 

285,196

Other borrowings

 

Level 2

 

107,395

 

100,634

 

 

Subordinated notes

Level 2

234,122

237,648

233,489

238,873

Junior subordinated debentures

 

Level 2

 

48,991

 

42,997

 

48,860

 

41,638

Derivatives

 

Level 2

 

214,327

 

214,327

 

214,823

 

214,823

Historical Timeline

Fiscal YearFiled
2025Feb 27, 2026Showing above
2024Feb 28, 2025
2023Feb 29, 2024
2022Mar 1, 2023
2021Mar 11, 2022
2020Mar 12, 2021
2019Mar 13, 2020
2018Mar 15, 2019
2016Mar 10, 2017
2015Mar 11, 2016

About Fair Value Disclosures

Fair value disclosures classify all assets and liabilities measured at fair value into a three-level hierarchy: Level 1 (quoted market prices), Level 2 (observable inputs like yield curves), and Level 3 (unobservable inputs requiring management estimates). The proportion of Level 3 assets directly reflects how much of the balance sheet depends on internal models rather than market evidence.

Key signals: a growing Level 3 balance relative to total fair-value assets increases valuation uncertainty and earnings volatility risk. Watch for transfers between levels — assets moving from Level 2 to Level 3 often signal deteriorating market liquidity. Unrealized gains and losses on Level 3 positions flow through earnings or other comprehensive income, so large swings deserve scrutiny. For financial institutions, examine the sensitivity disclosures that show how Level 3 valuations change under alternative assumptions. Compare the fair value of debt against its carrying amount to gauge hidden leverage.