(27) Segments

 

Bancorp’s principal activities are divided into two reportable segments, Commercial Banking and WM&T, which are delineated based on the products and services that each segment offers:

 

Commercial Banking provides a full range of loan and deposit products to individual consumers and businesses through retail lending, mortgage banking, deposit services, online banking, mobile banking, private banking, commercial lending, commercial real estate lending, leasing, treasury management services, merchant services, international banking, correspondent banking, credit card services, and other banking services. Bancorp also offers securities brokerage services via its banking center network through an arrangement with a third party broker-dealer in the Commercial Banking segment. 

 

WM&T provides investment management, financial & retirement planning and trust & estate services, as well as retirement plan management for businesses and corporations in all markets in which Bancorp operates. The magnitude of WM&T revenue distinguishes Bancorp from other community banks of similar asset size.

 

Bancorp’s Commercial Banking and WM&T segments overlap a regional reporting structure. These regions are based on the primary geographic markets in which Bancorp operates, specifically Louisville, central, eastern and northern Kentucky, and the Indianapolis, Indiana and Cincinnati, Ohio MSAs. All regions share the same lines of business, including the same products, services and delivery methods, as well as similar customer bases and pricing guidelines.

 

Financial information for each business segment reflects that which is specifically identifiable or allocated based on an internal allocation method. Income taxes are allocated based on the effective federal income tax rate adjusted for any tax-exempt activity. All tax-exempt activity and provision have been allocated fully to the commercial banking segment. Other direct and indirect/allocated expenses include legal and professional fees, advertising and business development costs as well as other miscellaneous expenses. Measurement of performance for business segments is based on the management structure of Bancorp and is not necessarily comparable with similar information for any other financial institution. Information presented is also not necessarily indicative of the segments’ operations if they were independent entities.

 

Bancorp’s chief executive officer is the chief operating decision maker. The financial results by operating segment, including significant expense categories provided to the chief operating decision maker, help measure the profitability of a particular segment and identify trends, evaluate each segment and its impact on consolidated earnings, and enhance decision making processes related to the allocation of Bancorp’s resources. Bancorp evaluates performance and allocates resources based on a reportable segment’s net income.

 

The majority of the net assets of Bancorp are associated with in the Commercial Banking segment. As of December 31, 2025, goodwill totaling $194 million was recorded on Bancorp’s consolidated balance sheets, of which $172 million is attributed to the commercial banking segment and $22 million is attributed to WM&T.

 

WM&T AUM, which the primary driver of WM&T revenue, are not included on the consolidated balance sheets of Bancorp. WM&T AUM totaled $7.64 billion, $7.07 billion and $7.16 billion as of December 31, 2025, 2024 and 2023, respectively.

 

Financial results by operating segment, including significant expense categories provided to the chief operating decision maker, are detailed below:

 

   

Commercial

                 

As of and for the Year Ended December 31, 2025 (in thousands)

 

Banking

   

WM&T

   

Total

 

Interest income

  $ 466,476     $ 1,113     $ 467,589  

Interest expense

    167,277             167,277  

Net interest income

    299,199       1,113       300,312  

Provision for credit losses

    6,700             6,700  

Net interest income after provision expense

    292,499       1,113       293,612  

Non-interest income:

                       

Wealth management and trust services

          42,808       42,808  

All other non-interest income

    54,140             54,140  

Total non-interest income

    54,140       42,808       96,948  

Non-interest expenses:

                       

Compensation and employee benefits

    112,211       19,606       131,817  

Net occupancy and equipment

    15,549       984       16,533  

Technology and communication

    17,090       2,205       19,295  

Intangible amortization

    2,290       1,368       3,658  

Other direct and indirect/allocated expenses

    38,380       2,681       41,061  

Total Non-interest expenses

    185,520       26,844       212,364  

Income before income tax expense

    161,119       17,077       178,196  

Income tax expense

    34,340       3,706       38,046  

Net income

  $ 126,779     $ 13,371     $ 140,150  

 

   

Commercial

                 

As of and for the Year Ended December 31, 2024 (in thousands)

 

Banking

   

WM&T

   

Total

 

Interest income

  $ 411,829     $ 1,050     $ 412,879  

Interest expense

    155,839             155,839  

Net interest income

    255,990       1,050       257,040  

Provision for credit losses

    9,725             9,725  

Net interest income after provision expense

    246,265       1,050       247,315  

Non-interest income:

                       

Wealth management and trust services

          42,843       42,843  

All other non-interest income

    52,387             52,387  

Total non-interest income

    52,387       42,843       95,230  

Non-interest expenses:

                       

Compensation and employee benefits

    103,933       17,177       121,110  

Net occupancy and equipment

    14,396       797       15,193  

Technology and communication

    16,914       2,293       19,207  

Intangible amortization

    2,965       1,520       4,485  

Other direct and indirect/allocated expenses

    36,104       2,080       38,184  

Total Non-interest expenses

    174,312       23,867       198,179  

Income before income tax expense

    124,340       20,026       144,366  

Income tax expense

    25,481       4,346       29,827  

Net income

  $ 98,859     $ 15,680     $ 114,539  

 

   

Commercial

                 

As of and for the Year Ended December 31, 2023 (in thousands)

 

Banking

   

WM&T

   

Total

 

Interest income

  $ 345,988     $ 708     $ 346,696  

Interest expense

    99,364             99,364  

Net interest income

    246,624       708       247,332  

Provision for credit losses

    13,796             13,796  

Net interest income after provision expense

    232,828       708       233,536  

Non-interest income:

                       

Wealth management and trust services

          39,802       39,802  

All other non-interest income

    52,418             52,418  

Total non-interest income

    52,418       39,802       92,220  

Non-interest expenses:

                       

Compensation and employee benefits

    93,680       16,647       110,327  

Net occupancy and equipment

    13,917       2,467       16,384  

Technology and communication

    15,476       1,842       17,318  

Intangible amortization

    3,014       1,672       4,686  

Other direct and indirect/allocated expenses

    37,229       1,885       39,114  

Total Non-interest expenses

    163,316       24,513       187,829  

Income before income tax expense

    121,930       15,997       137,927  

Income tax expense

    26,708       3,471       30,179  

Net income

  $ 95,222     $ 12,526     $ 107,748  

 

Historical Timeline

Fiscal YearFiled
2025Feb 26, 2026Showing above
2024Feb 27, 2025
2023Feb 27, 2024
2022Feb 24, 2023
2021Feb 25, 2022
2020Feb 26, 2021
2019Feb 28, 2020
2018Feb 28, 2019
2017Mar 13, 2018
2016Mar 13, 2017
2015Mar 4, 2016

About Segments Disclosures

Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.

Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.