NOTE 15: EARNINGS PER SHARE

Below is a reconciliation of the weighted average number of shares of common stock outstanding used in calculating Diluted EPS for the periods presented:

 

 

 

Year ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

(shares in thousands and $ in millions, except per share amounts)

 

Numerator:

 

 

 

 

 

 

 

 

 

Net income (loss) used to compute Basic EPS

 

$

40

 

 

$

5

 

 

$

10

 

Interest expense on 2026 Senior Notes, net of tax

 

 

1

 

 

 

1

 

 

 

1

 

Net income (loss) used to compute Diluted EPS

 

$

41

 

 

$

6

 

 

$

11

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average shares used to compute Basic EPS

 

 

124,517

 

 

 

139,079

 

 

 

139,412

 

Weighted average effect of dilutive securities:

 

 

 

 

 

 

 

 

 

Stock-based awards (Note 13)

 

 

1,763

 

 

 

1,285

 

 

 

729

 

2026 Senior Notes (Note 8)

 

 

4,674

 

 

 

4,674

 

 

 

4,674

 

Weighted average shares used to compute Diluted EPS

 

 

130,954

 

 

 

145,038

 

 

 

144,815

 

Basic EPS

 

$

0.32

 

 

$

0.04

 

 

$

0.07

 

Diluted EPS

 

$

0.31

 

 

$

0.04

 

 

$

0.08

 

Potential common shares, consisting of outstanding stock options, RSUs (including PSUs, MSUs and DSUs), and those issuable under the 2026 Senior Notes, totaling approximately 9.4 million, 12.4 million, and 14.8 million, for the years ended December 31, 2025, 2024 and 2023, respectively, have been excluded from the calculations of Diluted EPS because their effect would have been antidilutive. In addition, potential common shares of certain performance-based awards of approximately 1.6 million, 1.4 million, and 1.1 million, for the years ended December 31, 2025, 2024 and 2023, respectively, for which all targets required to trigger vesting had not been achieved, were excluded from the calculation of weighted average shares used to compute Diluted EPS for those reporting periods.

The earnings per share amounts are the same for common stock and Class B common stock because the holders of each class were legally entitled to equal per share distributions whether through dividends or in liquidation. As noted in “Note 1: Organization and Business Description”, on April 29, 2025, all issued and outstanding Class B shares were repurchased by the Company from LTRIP in the Merger and subsequently retired by the Company’s Board of Directors, thereby canceling these shares. In addition, our non-vested RSUs are entitled to dividend equivalents, which are payable to the holder subject to, and only upon vesting of, the underlying awards and are therefore forfeitable. Given such dividend equivalents are forfeitable, we do not consider them to be participating securities and, consequently, they are not subject to the two‑class method of determining earnings per share.

Historical Timeline

Fiscal YearFiled
2025Feb 13, 2026Showing above
2024Feb 20, 2025
2023Feb 16, 2024
2022Feb 17, 2023
2021Feb 18, 2022
2020Feb 19, 2021
2019Feb 19, 2020
2018Feb 22, 2019
2017Feb 21, 2018
2016Feb 17, 2017

About Earnings Per Share Disclosures

The earnings per share disclosure breaks down the calculation from net income to both basic and diluted EPS, revealing the full impact of a company's capital structure on per-share economics. The reconciliation between basic and diluted share counts exposes how many stock options, RSUs, convertible securities, and warrants are potentially dilutive to existing shareholders.

Key signals: a widening gap between basic and diluted shares indicates growing dilution from equity compensation or convertible instruments. Anti-dilutive securities excluded from the diluted calculation deserve attention — they represent latent dilution that will materialize if the stock price rises. Watch for the effect of share buybacks on per-share metrics: EPS growth driven primarily by repurchases rather than income growth signals weakening fundamentals. Compare year-over-year changes in the diluted share count against equity compensation expense to assess whether management is effectively managing dilution.