Virginia National Bankshares Corp Fair Value Disclosure
Note 17 – Fair Value Measurements
Determination of Fair Value
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the “Fair Value Measurements and Disclosures” topic of FASB ASC 825, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
The fair value guidance provides a consistent definition of fair value, which focuses on exit price in the principal or most advantageous market for the asset or liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
Fair Value Hierarchy
In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
Level 1 - Valuation is based on quoted prices in active markets for identical assets and liabilities.
Level 2 - Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.
Level 3 - Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.
The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements:
Securities available for sale
Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2).
The following tables present the balances measured at fair value on a recurring basis:
|
|
|
|
|
December 31, 2025 |
|
||||||||||
(Dollars in thousands) |
|
|
|
|
Quoted Prices in Active Markets for Identical Assets |
|
|
Significant |
|
|
Significant |
|
||||
Description |
|
Balance |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Government agencies |
|
$ |
28,753 |
|
|
$ |
- |
|
|
$ |
28,753 |
|
|
$ |
- |
|
MBS/CMOs |
|
|
126,015 |
|
|
|
- |
|
|
|
126,015 |
|
|
|
- |
|
Corporate bonds |
|
|
7,899 |
|
|
|
- |
|
|
|
7,899 |
|
|
|
- |
|
Municipal bonds |
|
|
85,325 |
|
|
|
- |
|
|
|
85,325 |
|
|
|
- |
|
Total securities available for sale |
|
$ |
247,992 |
|
|
$ |
- |
|
|
$ |
247,992 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total assets at fair value |
|
$ |
247,992 |
|
|
$ |
- |
|
|
$ |
247,992 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
December 31, 2024 |
|
||||||||||
(Dollars in thousands) |
|
|
|
|
Quoted Prices in Active Markets for Identical Assets |
|
|
Significant |
|
|
Significant |
|
||||
|
|
Balance |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury securities |
|
$ |
1,493 |
|
|
$ |
- |
|
|
$ |
1,493 |
|
|
$ |
- |
|
U.S. Government agencies |
|
|
29,635 |
|
|
|
- |
|
|
|
29,635 |
|
|
|
- |
|
MBS/CMOs |
|
|
132,811 |
|
|
|
- |
|
|
|
132,811 |
|
|
|
- |
|
Corporate bonds |
|
|
17,591 |
|
|
|
- |
|
|
|
17,591 |
|
|
|
- |
|
Municipal bonds |
|
|
82,007 |
|
|
|
- |
|
|
|
82,007 |
|
|
|
- |
|
Total securities available for sale |
|
$ |
263,537 |
|
|
$ |
- |
|
|
$ |
263,537 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total assets at fair value |
|
$ |
263,537 |
|
|
$ |
- |
|
|
$ |
263,537 |
|
|
$ |
- |
|
Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or writedowns of individual assets.
The following describes the valuation techniques used by the Company to measure certain financial assets recorded at fair value on a nonrecurring basis in the Consolidated Financial Statements:
Collateral Dependent Loans with an ACL
In accordance with ASC 326, the Company may determine that an individual loan exhibits unique risk characteristics which differentiate it from other loans within its loan pools. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific allocations of the ACL are determined by analyzing the borrower's ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower's industry, among other things. A loan is considered to be collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. the Company reevaluates the fair value of collateral supporting collateral dependent loans on a quarterly basis. The fair value of real estate collateral supporting collateral dependent loans is evaluated by appraisal services using a methodology that is consistent with the Uniform Standards of Professional Appraisal Practice.
The following table presents the Company's assets that were measured at fair value on a nonrecurring basis. There were no individually evaluated loans with an ACL as of December 31, 2025.
|
|
|
|
|
December 31, 2024 |
|
||||||||||
(Dollars in thousands) |
|
|
|
|
Quoted Prices |
|
|
Significant |
|
|
Significant |
|
||||
Description |
|
Balance |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Individually evaluated loans |
|
$ |
352 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
Valuation |
|
|
Unobservable |
|
|
Discount |
|
||||
Description |
|
Fair Value |
|
|
Technique |
|
|
Inputs |
|
|
Rate |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Individually evaluated loans |
|
$ |
352 |
|
|
Market comparables |
|
|
Discount applied to recent appraisal |
|
|
|
20.0 |
% |
||
ASC 825, “Financial Instruments,” requires disclosures about fair value of financial instruments for interim periods and excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.
The Company uses the exit price notion in calculating the fair values of financial instruments not measured at fair value on a recurring basis.
The carrying values and estimated fair values of the Company’s financial instruments are as follows:
|
|
|
|
|
Fair Value Measurements at December 31, 2025 Using: |
|
||||||||||||||
(Dollars in thousands) |
|
|
|
|
Quoted |
|
|
Significant Other Observable Inputs |
|
|
Significant Unobservable Inputs |
|
|
|
|
|||||
|
|
Carrying value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair Value |
|
|||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalent |
|
$ |
70,614 |
|
|
$ |
70,614 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
70,614 |
|
Available for sale securities |
|
|
247,992 |
|
|
|
- |
|
|
|
247,992 |
|
|
|
- |
|
|
|
247,992 |
|
Restricted securities |
|
|
6,172 |
|
|
|
- |
|
|
|
6,172 |
|
|
|
- |
|
|
|
6,172 |
|
Loans, net |
|
|
1,229,307 |
|
|
|
- |
|
|
|
- |
|
|
|
1,202,216 |
|
|
|
1,202,216 |
|
Bank owned life insurance |
|
|
41,302 |
|
|
|
- |
|
|
|
41,302 |
|
|
|
- |
|
|
|
41,302 |
|
Accrued interest receivable |
|
|
6,213 |
|
|
|
- |
|
|
|
1,371 |
|
|
|
4,842 |
|
|
|
6,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Demand deposits and interest bearing transaction and money market accounts |
|
$ |
1,140,432 |
|
|
$ |
- |
|
|
$ |
1,140,432 |
|
|
$ |
- |
|
|
$ |
1,140,432 |
|
Certificates of deposit |
|
|
291,299 |
|
|
|
- |
|
|
|
291,499 |
|
|
|
- |
|
|
|
291,499 |
|
Borrowings |
|
|
20,000 |
|
|
|
- |
|
|
|
19,954 |
|
|
|
- |
|
|
|
19,954 |
|
Junior subordinated debt |
|
|
3,554 |
|
|
|
- |
|
|
|
3,554 |
|
|
|
- |
|
|
|
3,554 |
|
Accrued interest payable |
|
|
1,431 |
|
|
|
- |
|
|
|
1,431 |
|
|
|
- |
|
|
|
1,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
Fair Value Measurements at December 31, 2024 Using: |
|
||||||||||||||
(Dollars in thousands) |
|
|
|
|
Quoted |
|
|
Significant Other Observable Inputs |
|
|
Significant Unobservable Inputs |
|
|
|
|
|||||
|
|
Carrying value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair Value |
|
|||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalent |
|
$ |
17,103 |
|
|
$ |
17,103 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
17,103 |
|
Available for sale securities |
|
|
263,537 |
|
|
|
- |
|
|
|
263,537 |
|
|
|
- |
|
|
|
263,537 |
|
Restricted securities |
|
|
6,193 |
|
|
|
- |
|
|
|
6,193 |
|
|
|
- |
|
|
|
6,193 |
|
Loans, net |
|
|
1,227,514 |
|
|
|
- |
|
|
|
- |
|
|
|
1,183,182 |
|
|
|
1,183,182 |
|
Bank owned life insurance |
|
|
40,059 |
|
|
|
- |
|
|
|
40,059 |
|
|
|
- |
|
|
|
40,059 |
|
Accrued interest receivable |
|
|
6,426 |
|
|
|
- |
|
|
|
1,509 |
|
|
|
4,917 |
|
|
|
6,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Demand deposits and interest bearing transaction and money market accounts |
|
$ |
1,115,103 |
|
|
$ |
- |
|
|
$ |
1,115,103 |
|
|
$ |
- |
|
|
$ |
1,115,103 |
|
Certificates of deposit |
|
|
308,443 |
|
|
|
- |
|
|
|
308,856 |
|
|
|
- |
|
|
|
308,856 |
|
Federal funds purchased |
|
|
236 |
|
|
|
236 |
|
|
|
- |
|
|
|
- |
|
|
|
236 |
|
Borrowings |
|
|
20,000 |
|
|
|
- |
|
|
|
20,000 |
|
|
|
- |
|
|
|
20,000 |
|
Junior subordinated debt |
|
|
3,506 |
|
|
|
- |
|
|
|
3,506 |
|
|
|
- |
|
|
|
3,506 |
|
Accrued interest payable |
|
|
1,837 |
|
|
|
- |
|
|
|
1,837 |
|
|
|
- |
|
|
|
1,837 |
|
The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments will change when interest rate levels change, and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to
minimize interest rate risk; however, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 27, 2026 | Showing above |
| 2024 | Mar 28, 2025 | |
| 2023 | Mar 28, 2024 | |
| 2022 | Mar 29, 2023 | |
| 2021 | Mar 25, 2022 | |
| 2020 | Mar 19, 2021 | |
| 2019 | Mar 12, 2020 | |
| 2018 | Mar 15, 2019 | |
| 2017 | Mar 27, 2018 | |
| 2016 | Mar 27, 2017 | |
| 2015 | Mar 30, 2016 | |
About Fair Value Disclosures
Fair value disclosures classify all assets and liabilities measured at fair value into a three-level hierarchy: Level 1 (quoted market prices), Level 2 (observable inputs like yield curves), and Level 3 (unobservable inputs requiring management estimates). The proportion of Level 3 assets directly reflects how much of the balance sheet depends on internal models rather than market evidence.
Key signals: a growing Level 3 balance relative to total fair-value assets increases valuation uncertainty and earnings volatility risk. Watch for transfers between levels — assets moving from Level 2 to Level 3 often signal deteriorating market liquidity. Unrealized gains and losses on Level 3 positions flow through earnings or other comprehensive income, so large swings deserve scrutiny. For financial institutions, examine the sensitivity disclosures that show how Level 3 valuations change under alternative assumptions. Compare the fair value of debt against its carrying amount to gauge hidden leverage.