Wingstop Inc. Income Taxes Disclosure
| (9) | Income Taxes | ||||
| Fiscal Year | |||||||||||||||||
| December 27, 2025 | December 28, 2024 | December 30, 2023 | |||||||||||||||
Income (losses) before taxes | |||||||||||||||||
U.S. | $ | 134,071 | $ | 153,831 | $ | 97,182 | |||||||||||
Foreign | 103,118 | (6,641) | (2,872) | ||||||||||||||
Total income before taxes | $ | 237,189 | $ | 147,190 | $ | 94,310 | |||||||||||
| Current expense | |||||||||||||||||
| Federal | $ | 21,292 | $ | 32,597 | $ | 19,398 | |||||||||||
| State | 4,647 | 6,389 | 4,586 | ||||||||||||||
| Foreign | 1,120 | 1,296 | 610 | ||||||||||||||
| Deferred expense (benefit) | |||||||||||||||||
| Federal | 31,751 | (1,533) | (314) | ||||||||||||||
| State | 3,115 | (276) | (145) | ||||||||||||||
Foreign | 997 | — | — | ||||||||||||||
| Income tax expense | $ | 62,922 | $ | 38,473 | $ | 24,135 | |||||||||||
| December 27, 2025 | ||||||||||||||
U.S. federal statutory tax rate | $ | 49,809 | 21.00 | % | ||||||||||
State and local taxes, net of federal income tax effect (a) | 6,655 | 2.81 | ||||||||||||
Foreign tax effects | 2,117 | 0.89 | ||||||||||||
Effects of cross-border tax laws | ||||||||||||||
Subpart F income | 7,042 | 2.97 | ||||||||||||
Basis difference in foreign investments | 15,690 | 6.61 | ||||||||||||
| Other | (1,233) | (0.52) | ||||||||||||
Tax credits | (2,030) | (0.85) | ||||||||||||
Nontaxable or nondeductible items | ||||||||||||||
Excess tax benefits from equity compensation | (4,035) | (1.70) | ||||||||||||
Officer compensation disallowance | 8,560 | 3.61 | ||||||||||||
Reversal of GAAP gain on sale of business interest | (20,420) | (8.61) | ||||||||||||
| Other | (995) | (0.42) | ||||||||||||
Changes in unrecognized tax benefits | 3,114 | 1.31 | ||||||||||||
Other adjustments | (1,352) | (0.57) | ||||||||||||
Effective tax rate | 62,922 | 26.53 | % | |||||||||||
| December 28, 2024 | December 30, 2023 | |||||||||||||
| Expected income tax expense at statutory rate | $ | 30,910 | $ | 19,777 | ||||||||||
| Excess tax benefits from equity compensation | (2,404) | (1,275) | ||||||||||||
| Non-deductible expenses | 5,954 | 3,106 | ||||||||||||
| State tax expense, net of federal benefit | 4,771 | 3,164 | ||||||||||||
| Foreign tax expense | 1,296 | 610 | ||||||||||||
| Foreign tax and other tax credits | (2,708) | (1,760) | ||||||||||||
| Increase in unrecognized tax benefit | 672 | 398 | ||||||||||||
| Other | (18) | 115 | ||||||||||||
| Income tax expense | $ | 38,473 | $ | 24,135 | ||||||||||
| December 27, 2025 | December 28, 2024 | ||||||||||
| Deferred tax assets: | |||||||||||
| Deferred revenue | $ | 8,911 | $ | 6,671 | |||||||
| Accrued incentive compensation | 1,171 | 2,096 | |||||||||
| Stock based compensation | 1,753 | 1,766 | |||||||||
| Lease liabilities | 14,277 | 13,601 | |||||||||
| Intangible assets | 483 | 294 | |||||||||
| Other | 1,778 | 1,112 | |||||||||
| Net operating loss carry-forwards and credits | 538 | 538 | |||||||||
| Valuation allowance | (577) | (577) | |||||||||
| 28,334 | 25,501 | ||||||||||
| Deferred tax liabilities: | |||||||||||
| Intangible assets | (14,800) | (10,275) | |||||||||
Research and development expenses | (15,657) | (733) | |||||||||
| Right of use assets | (11,326) | (11,227) | |||||||||
| Property and equipment | (1,298) | (4,351) | |||||||||
Basis difference in foreign investments | (18,395) | — | |||||||||
| (61,476) | (26,586) | ||||||||||
| Net deferred tax liability | $ | (33,142) | $ | (1,085) | |||||||
| Balance as of December 26, 2022 | $ | 1,298 | |||
| Additions for tax positions of prior years | — | ||||
| Subtractions for tax positions of prior years | (65) | ||||
| Additions for tax positions of current year | 468 | ||||
| Subtractions for tax positions of current year | — | ||||
| Balance as of December 30, 2023 | 1,701 | ||||
| Additions for tax positions of prior years | — | ||||
| Subtractions for tax positions of prior years | (118) | ||||
| Additions for tax positions of current year | 740 | ||||
| Subtractions for tax positions of current year | — | ||||
| Balance as of December 28, 2024 | 2,323 | ||||
| Additions for tax positions of prior years | — | ||||
| Subtractions for tax positions of prior years | (76) | ||||
| Additions for tax positions of current year | 3,061 | ||||
| Subtractions for tax positions of current year | — | ||||
| Balance as of December 27, 2025 | $ | 5,308 | |||
| December 27, 2025 | |||||||||||
Net income taxes paid - federal | $ | 21,394 | |||||||||
Net income taxes paid - state | |||||||||||
California | 2,417 | ||||||||||
Other states | 2,301 | ||||||||||
Net income taxes paid - foreign | 1,288 | ||||||||||
Income taxes paid | $ | 27,400 | |||||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 18, 2026 | Showing above |
| 2024 | Feb 19, 2025 | |
| 2023 | Feb 21, 2024 | |
| 2022 | Feb 22, 2023 | |
| 2021 | Feb 16, 2022 | |
| 2020 | Feb 18, 2021 | |
| 2019 | Feb 19, 2020 | |
| 2018 | Feb 27, 2019 | |
| 2017 | Feb 23, 2018 | |
| 2016 | Mar 3, 2017 | |
| 2015 | Mar 4, 2016 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.