NOTE 8 Goodwill and Other Intangible Assets

 

Goodwill was $85.6 million as of both  December 31, 2025 and 2024

 

The following table summarizes the carrying amounts of goodwill, by segment, as of December 31, 2025 and 2024:

 

  

December 31,

  

December 31,

 

(dollars in thousands)

 

2025

  

2024

 

Banking

 $74,111  $74,111 

Retirement and benefit services

  11,523   11,523 

Total goodwill

 $85,634  $85,634 

 

The gross carrying amount and accumulated amortization for each type of identifiable intangible asset are as follows:

 

  

December 31, 2025

  

December 31, 2024

 

(dollars in thousands)

 

Gross Carrying Amount

  

Accumulated Amortization

  

Total

  

Gross Carrying Amount

  

Accumulated Amortization

  

Total

 

Identifiable customer intangibles

 $27,504  $(22,456) $5,048  $41,423  $(33,736) $7,687 

Core deposit intangible assets

  41,092   (12,769)  28,323   41,092   (4,897)  36,195 

Total intangible assets

 $68,596  $(35,225) $33,371  $82,515  $(38,633) $43,882 

 

Aggregate amortization expense for the years ended December 31, 2025, 2024, and 2023 was $10.5 million, $6.8 million, and $5.3 million, respectively.

 

Estimated aggregate amortization expense for future years is as follows:

 

(dollars in thousands)

 

Amount

 

2026

 $7,569 

2027

  6,389 

2028

  5,516 

2029

  4,512 

2030

  3,903 

Thereafter

  5,482 

Total

 $33,371 

 

Historical Timeline

Fiscal YearFiled
2025Mar 4, 2026Showing above
2024Mar 14, 2025
2023Mar 8, 2024
2022Mar 13, 2023
2021Mar 11, 2022
2020Mar 12, 2021
2019Mar 26, 2020

About Goodwill & Intangibles Disclosures

Goodwill and intangible asset disclosures reveal the premium paid in acquisitions and how management assesses whether that premium retains its value. Since goodwill is no longer amortized under US GAAP, the annual impairment test is the only mechanism that adjusts carrying values downward — making the assumptions behind that test critically important for investors.

Key signals: a history of goodwill impairments suggests management consistently overpays for acquisitions. Watch the gap between reporting unit fair value and carrying amount — when fair value exceeds carrying amount by less than 10-20%, a small decline in business performance could trigger a write-down. For finite-lived intangibles, examine useful life assumptions across customer relationships, technology, and trade names; aggressive estimates inflate near-term earnings. Compare total intangibles-to-total-assets ratios against peers to assess acquisition dependency. Rising goodwill as a percentage of equity can signal balance sheet fragility.