DOMO, INC. Fair Value Disclosure
| January 31, 2025 | |||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
| Cash equivalents: | |||||||||||||||||||||||
| Money market funds | $ | 15,056 | $ | — | $ | — | $ | 15,056 | |||||||||||||||
| Financial liability: | |||||||||||||||||||||||
| Warrant liability | $ | — | $ | — | $ | 11,208 | $ | 11,208 | |||||||||||||||
| January 31, 2026 | |||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
| Cash equivalents: | |||||||||||||||||||||||
| Money market funds | $ | 5,491 | $ | — | $ | — | $ | 5,491 | |||||||||||||||
| Financial liability: | |||||||||||||||||||||||
| Warrant liability | $ | — | $ | — | $ | 9,249 | $ | 9,249 | |||||||||||||||
| Balance as of January 31, 2024 | $ | — | |||
| Issuance of Class B common stock warrants | 11,058 | ||||
| Change in fair value of Class B common stock warrants | 150 | ||||
| Balance as of January 31, 2025 | 11,208 | ||||
| Change in fair value of Class B common stock warrants | (1,959) | ||||
| Balance as of January 31, 2026 | $ | 9,249 | |||
Year ended January 31, | ||||||||
| 2025 | 2026 | |||||||
| Expected stock price volatility | 70% - 79% | 63% - 72% | ||||||
| Expected term | 3.0 - 4.0 years | 2.1 - 3.3 years | ||||||
| Risk-free interest rate | 3.81% - 4.80% | 3.52% - 3.89% | ||||||
| Expected dividend yield | — | — | ||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2026 | Apr 16, 2026 | Showing above |
| 2025 | Apr 4, 2025 | |
| 2024 | Mar 28, 2024 | |
About Fair Value Disclosures
Fair value disclosures classify all assets and liabilities measured at fair value into a three-level hierarchy: Level 1 (quoted market prices), Level 2 (observable inputs like yield curves), and Level 3 (unobservable inputs requiring management estimates). The proportion of Level 3 assets directly reflects how much of the balance sheet depends on internal models rather than market evidence.
Key signals: a growing Level 3 balance relative to total fair-value assets increases valuation uncertainty and earnings volatility risk. Watch for transfers between levels — assets moving from Level 2 to Level 3 often signal deteriorating market liquidity. Unrealized gains and losses on Level 3 positions flow through earnings or other comprehensive income, so large swings deserve scrutiny. For financial institutions, examine the sensitivity disclosures that show how Level 3 valuations change under alternative assumptions. Compare the fair value of debt against its carrying amount to gauge hidden leverage.